JOINT ACTION A/S — Credit Rating and Financial Key Figures
CVR number: 26335221
Vestergade 5, 8000 Aarhus C
invoice@joint-action.dk
tel: 70605097
https://www.jointaction.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -97.23 | 709.08 | 1 606.77 | 2 617.45 | 2 048.65 |
| Employee benefit expenses | -1 278.59 | -1 245.63 | - 597.81 | ||
| Total depreciation | -1 393.92 | -1 741.51 | -1 019.75 | -1 076.37 | |
| EBIT | -97.23 | - 684.84 | -1 413.34 | 352.07 | 374.47 |
| Other financial income | 48.68 | 14.66 | 0.00 | ||
| Other financial expenses | -79.46 | -40.51 | - 456.77 | - 344.79 | - 352.52 |
| Net income from associates (fin.) | - 734.00 | 1 411.86 | |||
| Pre-tax profit | - 862.01 | 701.17 | -1 870.11 | 7.29 | 21.95 |
| Income taxes | 240.83 | - 240.83 | 266.05 | ||
| Net earnings | - 862.01 | 942.00 | -2 110.93 | 7.29 | 288.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 7 188.73 | 5 670.82 | 4 917.17 | 4 117.93 | |
| Intangible assets total | 7 188.73 | 5 670.82 | 4 917.17 | 4 117.93 | |
| Tangible assets total | |||||
| Holdings in group member companies | 1 550.00 | 1 572.14 | 1 572.14 | 1 572.14 | 1 572.14 |
| Investments total | 1 550.00 | 1 572.14 | 1 572.14 | 1 572.14 | 1 572.14 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 0.90 | ||||
| Prepayments and accrued income | 3.27 | ||||
| Current other receivables | 35.94 | ||||
| Current deferred tax assets | 240.83 | 266.05 | |||
| Short term receivables total | 276.77 | 0.90 | 269.32 | ||
| Cash and bank deposits | 434.61 | 188.05 | 56.47 | 132.93 | 86.73 |
| Cash and cash equivalents | 434.61 | 188.05 | 56.47 | 132.93 | 86.73 |
| Balance sheet total (assets) | 1 984.61 | 9 225.69 | 7 300.33 | 6 622.24 | 6 046.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 267.80 | 1 267.80 | 1 267.80 | 1 267.80 | 1 267.80 |
| Other reserves | 445.29 | 500.18 | 548.51 | 568.04 | |
| Retained earnings | 379.66 | - 927.64 | -40.52 | -2 199.79 | -2 212.03 |
| Profit of the financial year | - 862.01 | 942.00 | -2 110.93 | 7.29 | 288.00 |
| Shareholders equity total | 785.46 | 1 727.46 | - 383.48 | - 376.19 | -88.19 |
| Non-current liabilities total | |||||
| Current trade creditors | 14.20 | 15.27 | 16.21 | 28.07 | 28.23 |
| Current owed to participating | 735.27 | 772.03 | |||
| Current owed to group member | 6 261.26 | 6 962.75 | 5 988.91 | 5 659.84 | |
| Other non-interest bearing current liabilities | 449.68 | 449.67 | 704.84 | 981.44 | 446.23 |
| Current liabilities total | 1 199.15 | 7 498.23 | 7 683.81 | 6 998.43 | 6 134.31 |
| Balance sheet total (liabilities) | 1 984.61 | 9 225.69 | 7 300.33 | 6 622.24 | 6 046.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.