SIMONSEN ADM ApS — Credit Rating and Financial Key Figures
CVR number: 32157475
Beethovens Alle 18, 8920 Randers NV
tel: 87100600
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 164.32 | 282.03 | 109.70 | 50.06 | 79.85 |
| Wages and salaries | -29.28 | -34.40 | -22.80 | -30.66 | |
| EBIT | 164.32 | 252.75 | 75.30 | 27.26 | 49.19 |
| Other financial income | 0.45 | ||||
| Other financial expenses | -5.52 | -6.56 | -6.55 | -7.82 | -10.77 |
| Pre-tax profit | 158.79 | 246.64 | 68.76 | 19.44 | 38.42 |
| Net earnings | 158.79 | 246.64 | 68.76 | 19.44 | 38.42 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 146.88 | 470.72 | 473.80 | 507.41 | 570.23 |
| Current other receivables | 0.20 | 0.20 | 0.20 | ||
| Short term receivables total | 147.08 | 470.92 | 474.00 | 507.41 | 570.23 |
| Cash and bank deposits | 17.96 | 3.10 | 4.63 | 5.24 | 4.15 |
| Cash and cash equivalents | 17.96 | 3.10 | 4.63 | 5.24 | 4.15 |
| Balance sheet total (assets) | 165.04 | 474.02 | 478.63 | 512.66 | 574.38 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 207.00 | -48.21 | 198.43 | 267.19 | 286.63 |
| Profit of the financial year | 158.79 | 246.64 | 68.76 | 19.44 | 38.42 |
| Shareholders equity total | 76.79 | 323.43 | 392.19 | 411.63 | 450.04 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 87.01 | 88.14 | 79.53 | 96.95 | 100.83 |
| Current trade creditors | 0.42 | 8.14 | |||
| Other non-interest bearing current liabilities | 1.24 | 62.45 | 6.91 | 3.66 | 15.36 |
| Current liabilities total | 88.25 | 150.59 | 86.44 | 101.03 | 124.33 |
| Balance sheet total (liabilities) | 165.04 | 474.02 | 478.63 | 512.66 | 574.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.