LOUCON ApS — Credit Rating and Financial Key Figures
CVR number: 26865476
Gammel Strandvej 16, 2990 Nivå
ah@loucon.dk
tel: 30293595
https://loucon.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 365.00 | 11 029.96 | 11 247.22 | 12 509.67 | 14 993.63 |
| Employee benefit expenses | -7 520.04 | -7 429.77 | -6 932.58 | -7 589.55 | -8 734.83 |
| EBIT | 1 844.96 | 3 600.19 | 4 314.64 | 4 920.12 | 6 258.80 |
| Other financial income | 37.39 | 1.85 | 3.96 | 60.84 | 166.29 |
| Other financial expenses | -11.76 | - 288.77 | -21.57 | -0.25 | -0.24 |
| Pre-tax profit | 1 870.60 | 3 313.27 | 4 297.03 | 4 980.71 | 6 424.84 |
| Income taxes | - 412.15 | - 730.82 | - 945.98 | -1 096.79 | -1 414.38 |
| Net earnings | 1 458.45 | 2 582.45 | 3 351.05 | 3 883.93 | 5 010.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 |
| Non-current other receivables | 152.56 | 152.56 | 152.56 | 169.39 | 178.87 |
| Long term receivables total | 1 402.56 | 1 402.56 | 1 402.56 | 1 419.39 | 1 428.87 |
| Inventories total | |||||
| Current trade debtors | 1 978.16 | 3 084.24 | 3 082.85 | 5 194.53 | 5 953.59 |
| Prepayments and accrued income | 14.42 | 100.51 | |||
| Current other receivables | 209.37 | ||||
| Current deferred tax assets | 100.00 | 99.84 | 353.39 | ||
| Short term receivables total | 1 992.58 | 3 184.76 | 3 182.85 | 5 294.37 | 6 516.35 |
| Other current investments | 631.76 | 511.54 | 502.84 | 533.01 | 550.47 |
| Cash and bank deposits | 3 785.10 | 4 359.77 | 5 481.40 | 4 796.45 | 5 591.44 |
| Cash and cash equivalents | 4 416.86 | 4 871.32 | 5 984.24 | 5 329.46 | 6 141.91 |
| Balance sheet total (assets) | 7 812.00 | 9 458.63 | 10 569.65 | 12 043.22 | 14 087.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 200.00 | 2 100.00 | 2 400.00 | 2 400.00 | 3 900.00 |
| Retained earnings | - 117.70 | - 759.25 | - 576.80 | 374.25 | 358.18 |
| Profit of the financial year | 1 458.45 | 2 582.45 | 3 351.05 | 3 883.93 | 5 010.46 |
| Shareholders equity total | 2 665.75 | 4 048.20 | 5 299.25 | 6 783.18 | 9 393.64 |
| Non-current accruals and deferred income | 2 786.41 | 3 325.36 | 3 793.06 | 2 000.00 | |
| Non-current other liabilities | 314.16 | ||||
| Non-current deferred tax liabilities | 292.54 | 547.82 | 570.98 | 721.79 | 933.21 |
| Non-current liabilities total | 3 393.11 | 3 873.18 | 4 364.04 | 2 721.79 | 933.21 |
| Current bonds | 926.10 | 876.52 | 1 124.63 | 1 252.25 | |
| Current trade creditors | 210.38 | 53.59 | 29.84 | 81.08 | 12.56 |
| Other non-interest bearing current liabilities | 1 542.76 | ||||
| Accruals and deferred income | 557.57 | 1 332.54 | 2 495.46 | ||
| Current liabilities total | 1 753.14 | 1 537.25 | 906.36 | 2 538.25 | 3 760.28 |
| Balance sheet total (liabilities) | 7 812.00 | 9 458.63 | 10 569.65 | 12 043.22 | 14 087.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.