Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Min Spire ApS — Credit Rating and Financial Key Figures
CVR number: 38342770
Godthåbsvej 18 B, 2000 Frederiksberg
info@minspire.dk
tel: 82303013
minspire.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 979.30 | 799.66 | 1 132.20 | 1 201.91 | 723.73 |
| Employee benefit expenses | - 912.14 | - 519.96 | - 894.85 | -1 156.16 | - 748.79 |
| Total depreciation | -37.03 | -74.00 | -71.50 | -66.50 | -61.50 |
| EBIT | 30.14 | 205.69 | 165.86 | -20.75 | -86.56 |
| Other financial income | 0.20 | 1.05 | 0.60 | 0.30 | 8.74 |
| Other financial expenses | -13.09 | -12.32 | -1.91 | -0.28 | 0.01 |
| Pre-tax profit | 17.24 | 194.43 | 164.55 | -20.73 | -77.82 |
| Income taxes | -5.09 | -44.91 | -37.99 | 1.31 | 19.04 |
| Net earnings | 12.15 | 149.52 | 126.56 | -19.42 | -58.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 25.00 | 15.00 | 5.00 | ||
| Intangible assets total | 25.00 | 15.00 | 5.00 | ||
| Buildings | 283.46 | 221.97 | 160.47 | 98.98 | 37.48 |
| Machinery and equipment | 2.51 | ||||
| Tangible assets total | 285.97 | 221.97 | 160.47 | 98.98 | 37.48 |
| Investments total | 77.52 | 77.52 | 77.51 | 77.58 | 77.58 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.56 | 1.12 | 3.91 | 0.80 | |
| Current other receivables | 4.06 | 4.34 | 45.71 | 11.31 | |
| Current deferred tax assets | 23.74 | 1.00 | 20.87 | ||
| Short term receivables total | 31.36 | 5.46 | 49.61 | 13.11 | 20.87 |
| Cash and bank deposits | 27.73 | 38.64 | 103.18 | 132.40 | 52.30 |
| Cash and cash equivalents | 27.73 | 38.64 | 103.18 | 132.40 | 52.30 |
| Balance sheet total (assets) | 447.58 | 358.59 | 395.77 | 322.07 | 188.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 113.95 | - 101.80 | 47.72 | 174.28 | 154.86 |
| Profit of the financial year | 12.15 | 149.52 | 126.56 | -19.42 | -58.78 |
| Shareholders equity total | -51.80 | 97.73 | 224.28 | 204.86 | 146.09 |
| Provisions | 8.25 | 8.25 | 6.42 | ||
| Non-current owed to group member | 250.00 | ||||
| Non-current deferred tax liabilities | 12.91 | 37.99 | |||
| Non-current liabilities total | 250.00 | 12.91 | 37.99 | ||
| Current loans from credit institutions | 66.62 | 23.89 | |||
| Advances received | 8.39 | ||||
| Current trade creditors | 18.75 | 18.75 | 18.75 | 18.75 | 18.75 |
| Current owed to participating | 31.42 | 111.44 | 3.29 | 3.54 | |
| Short-term deferred tax liabilities | 12.91 | 37.99 | |||
| Other non-interest bearing current liabilities | 124.20 | 85.62 | 90.30 | 50.50 | 23.39 |
| Current liabilities total | 249.38 | 239.70 | 125.25 | 110.79 | 42.14 |
| Balance sheet total (liabilities) | 447.58 | 358.59 | 395.77 | 322.07 | 188.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.