1st Care A/S — Credit Rating and Financial Key Figures
CVR number: 30274091
Njalsgade 76, 2300 København S
info@1stcare.dk
tel: 43146040
www.1stcare.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 45.96 | 299.21 | 208.00 | -14.29 | 1 797.14 |
| Wages and salaries | -1 405.23 | ||||
| Social security expenses | -41.99 | ||||
| Employee benefit expenses | - 450.00 | - 315.00 | |||
| EBIT | - 404.04 | -15.79 | 208.00 | -14.29 | 349.92 |
| Other financial income | 45.48 | 132.39 | 0.87 | ||
| Other financial expenses | -0.14 | -27.75 | -0.03 | ||
| Reduction non-current investment assets | -38.53 | ||||
| Pre-tax profit | - 358.69 | 88.86 | 207.97 | -13.42 | 311.39 |
| Net earnings | - 358.69 | 88.86 | 207.97 | -13.42 | 311.39 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 507.63 | ||||
| Current other receivables | 30.58 | 29.71 | 4.73 | 0.42 | 697.58 |
| Short term receivables total | 30.58 | 29.71 | 4.73 | 0.42 | 1 205.20 |
| Other current investments | 43.27 | ||||
| Cash and bank deposits | 46.65 | 8.91 | 149.06 | ||
| Cash and cash equivalents | 46.65 | 8.91 | 192.34 | ||
| Balance sheet total (assets) | 77.22 | 38.62 | 4.73 | 0.42 | 1 397.54 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | -1 272.19 | -1 630.88 | -1 542.03 | -1 334.06 | -1 347.48 |
| Profit of the financial year | - 358.69 | 88.86 | 207.97 | -13.42 | 311.39 |
| Shareholders equity total | -1 130.88 | -1 042.03 | - 834.06 | - 847.48 | - 536.09 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 51.43 | ||||
| Current trade creditors | 270.50 | 245.50 | 22.75 | 26.05 | 29.00 |
| Current owed to participating | 1.83 | 12.91 | |||
| Current owed to group member | 935.78 | 770.82 | 816.01 | 820.22 | 1 102.41 |
| Other non-interest bearing current liabilities | 0.03 | 1.62 | 802.22 | ||
| Current liabilities total | 1 208.11 | 1 080.65 | 838.79 | 847.90 | 1 933.63 |
| Balance sheet total (liabilities) | 77.22 | 38.62 | 4.73 | 0.42 | 1 397.54 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.