Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Smedekroen 2025 ApS — Credit Rating and Financial Key Figures
CVR number: 39893584
Udbyhøjvej 60, 8930 Randers NØ
rene@p-smed.dk
tel: 29892911
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 841.17 | ||||
| Costs of manufacturing | - 587.91 | ||||
| Rents | - 387.25 | ||||
| Gross profit | 761.10 | 390.79 | -4.22 | -47.66 | 65.06 |
| Costs of management | - 104.91 | -4.22 | |||
| Wages and salaries | - 528.85 | - 463.37 | -0.79 | -80.32 | |
| Social security expenses | -46.84 | -17.57 | -2.09 | -1.54 | |
| Other operating expenses | -24.04 | -22.35 | |||
| Total depreciation | -41.78 | - 125.33 | |||
| EBIT | 119.60 | - 215.48 | -25.27 | -47.66 | -16.81 |
| Other financial income | 219.61 | 1.45 | |||
| Other financial expenses | -12.17 | -16.11 | -3.71 | -2.08 | -3.47 |
| Pre-tax profit | 327.05 | - 230.14 | -28.98 | -49.74 | -20.27 |
| Income taxes | -71.95 | ||||
| Net earnings | 255.10 | - 230.14 | -28.98 | -49.74 | -20.27 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 125.33 | 153.16 | |||
| Tangible assets total | 125.33 | 153.16 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 63.48 | 20.89 | |||
| Inventories total | 63.48 | 20.89 | |||
| Current trade debtors | 1.45 | 9.45 | |||
| Current other receivables | 50.00 | ||||
| Current deferred tax assets | 46.00 | ||||
| Short term receivables total | 1.45 | 46.00 | 59.45 | ||
| Cash and bank deposits | 1 033.40 | 280.18 | 264.95 | 31.21 | 129.16 |
| Cash and cash equivalents | 1 033.40 | 280.18 | 264.95 | 31.21 | 129.16 |
| Balance sheet total (assets) | 1 223.66 | 326.18 | 264.95 | 31.21 | 362.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | - 400.00 | - 184.00 | |||
| Retained earnings | 628.97 | 884.07 | 253.93 | 224.95 | -7.78 |
| Profit of the financial year | 255.10 | - 230.14 | -28.98 | -49.74 | -20.27 |
| Shareholders equity total | 924.07 | 293.93 | 264.95 | 31.21 | 11.95 |
| Non-current deferred tax liabilities | 71.95 | ||||
| Non-current liabilities total | 71.95 | ||||
| Current trade creditors | 17.64 | 13.58 | |||
| Current owed to group member | 308.42 | ||||
| Other non-interest bearing current liabilities | 210.01 | 32.25 | 28.71 | ||
| Current liabilities total | 227.65 | 32.25 | 350.71 | ||
| Balance sheet total (liabilities) | 1 223.66 | 326.18 | 264.95 | 31.21 | 362.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.