EDITION WILHELM HANSEN A/S — Credit Rating and Financial Key Figures
CVR number: 75450915
Bornholmsgade 1 A, 1266 København K
tel: 33148178
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 972.28 | 13 257.05 | 11 617.89 | 10 679.40 | 17 589.75 |
| Costs of management | -9 383.69 | -9 952.00 | |||
| Costs of distribution | - 604.73 | - 779.04 | |||
| Employee benefit expenses | -6 983.16 | -8 001.12 | -7 809.38 | ||
| Total depreciation | -8 828.28 | ||||
| EBIT | 2 983.86 | 2 526.02 | 4 634.72 | -6 150.00 | 9 780.38 |
| Other financial income | 18.59 | 18.68 | 365.23 | 39.73 | 42.02 |
| Other financial expenses | - 758.80 | - 991.82 | - 962.91 | - 839.19 | -1 174.83 |
| Net income from associates (fin.) | -50.18 | 79.09 | 114.69 | 320.64 | -9.49 |
| Pre-tax profit | 2 193.47 | 1 631.97 | 4 151.74 | -6 628.82 | 8 638.08 |
| Income taxes | - 443.36 | - 363.47 | - 959.26 | 1 510.76 | -1 919.25 |
| Net earnings | 1 750.10 | 1 268.50 | 3 192.47 | -5 118.06 | 6 718.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 16 001.16 | 14 677.56 | 13 401.36 | 17 848.69 | 16 446.02 |
| Intangible assets total | 16 001.16 | 14 677.56 | 13 401.36 | 17 848.69 | 16 446.02 |
| Machinery and equipment | 1 856.69 | 1 799.35 | 1 933.17 | 1 876.07 | 1 818.97 |
| Tangible assets total | 1 856.69 | 1 799.35 | 1 933.17 | 1 876.07 | 1 818.97 |
| Holdings in group member companies | 1 701.75 | 1 036.89 | 1 151.58 | 1 472.22 | 1 662.26 |
| Participating interests | 26.14 | ||||
| Investments total | 1 701.75 | 1 036.89 | 1 151.58 | 1 498.36 | 1 662.26 |
| Long term receivables total | |||||
| Finished products/goods | 74.97 | 45.32 | |||
| Inventories total | 74.97 | 45.32 | |||
| Current trade debtors | 171.03 | 141.51 | 953.00 | 1 210.72 | 970.49 |
| Current amounts owed by group member comp. | 979.80 | 1 006.18 | 509.96 | 170.37 | 1 111.51 |
| Prepayments and accrued income | 40 962.45 | 50 104.94 | 45 813.38 | 37 516.61 | 37 479.47 |
| Current other receivables | 143.17 | 366.89 | 440.21 | 228.46 | 286.78 |
| Current deferred tax assets | 126.76 | 77.87 | 50.63 | ||
| Short term receivables total | 42 383.21 | 51 619.52 | 47 716.56 | 39 204.04 | 39 898.88 |
| Cash and bank deposits | 7 276.28 | 4 469.92 | 6 289.40 | 5 014.48 | 8 310.99 |
| Cash and cash equivalents | 7 276.28 | 4 469.92 | 6 289.40 | 5 014.48 | 8 310.99 |
| Balance sheet total (assets) | 69 294.06 | 73 648.55 | 70 492.07 | 65 441.64 | 68 137.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 9 500.00 | 9 500.00 | 9 500.00 | 9 500.00 | 9 500.00 |
| Retained earnings | 17 918.62 | 19 668.72 | 20 937.22 | 24 129.70 | 19 011.63 |
| Profit of the financial year | 1 750.10 | 1 268.50 | 3 192.47 | -5 118.06 | 6 718.82 |
| Shareholders equity total | 29 168.72 | 30 437.22 | 33 629.69 | 28 511.63 | 35 230.45 |
| Provisions | 2 875.12 | 2 808.62 | 2 784.44 | 947.22 | 1 552.40 |
| Non-current loans from credit institutions | 21 839.64 | 17 907.06 | 13 858.03 | 13 224.21 | 8 006.63 |
| Non-current owed to group member | 6 482.70 | 4 933.27 | 3 948.30 | 2 967.36 | |
| Non-current other liabilities | 586.46 | 510.29 | |||
| Non-current liabilities total | 22 426.10 | 24 900.05 | 18 791.30 | 17 172.51 | 10 974.00 |
| Current loans from credit institutions | 3 868.22 | 3 982.63 | 4 123.84 | 4 680.45 | 5 256.00 |
| Advances received | 1 567.65 | 1 567.65 | |||
| Current trade creditors | 1 038.80 | 1 555.48 | 510.00 | 155.91 | 372.06 |
| Current owed to group member | 15.73 | 1 724.62 | 1 223.85 | 1 276.28 | 1 188.13 |
| Short-term deferred tax liabilities | 191.59 | 251.88 | 197.31 | 205.38 | 1 083.96 |
| Other non-interest bearing current liabilities | 9 709.77 | 7 988.07 | 9 231.64 | 10 924.62 | 10 912.47 |
| Current liabilities total | 14 824.12 | 15 502.67 | 15 286.64 | 18 810.28 | 20 380.27 |
| Balance sheet total (liabilities) | 69 294.06 | 73 648.55 | 70 492.07 | 65 441.64 | 68 137.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.