FREQUENCE DENMARK ApS — Credit Rating and Financial Key Figures
CVR number: 35670939
Dollerup Høj 15, 6640 Lunderskov
info@frequence.dk
tel: 53654816
frequence.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -0.94 | 41.59 | 40.80 | -4.95 | 109.90 |
| Wages and salaries | -56.00 | -72.00 | |||
| Social security expenses | -1.92 | -10.56 | |||
| Employee benefit expenses | -75.34 | -1.80 | |||
| EBIT | -76.28 | 41.59 | 39.00 | -62.87 | 27.33 |
| Other financial income | 3.32 | 6.38 | |||
| Other financial expenses | -8.79 | -9.87 | -10.85 | -18.64 | -23.97 |
| Pre-tax profit | -85.07 | 31.73 | 31.48 | -75.13 | 3.36 |
| Income taxes | 4.75 | 16.42 | -1.29 | ||
| Net earnings | -85.07 | 31.73 | 36.22 | -58.71 | 2.07 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 322.46 | 315.34 | 384.17 | 335.64 | 312.35 |
| Inventories total | 322.46 | 315.34 | 384.17 | 335.64 | 312.35 |
| Current trade debtors | 18.05 | 51.46 | |||
| Current other receivables | 0.50 | 0.47 | 70.61 | 0.97 | 0.97 |
| Current deferred tax assets | 4.75 | 21.16 | 19.87 | ||
| Short term receivables total | 0.50 | 0.47 | 75.35 | 40.18 | 72.30 |
| Cash and bank deposits | 16.09 | 91.87 | 28.37 | ||
| Cash and cash equivalents | 16.09 | 91.87 | 28.37 | ||
| Balance sheet total (assets) | 339.05 | 407.67 | 487.89 | 375.82 | 384.65 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 116.03 | ||||
| Retained earnings | 166.50 | 81.42 | -2.88 | 33.35 | -25.36 |
| Profit of the financial year | -85.07 | 31.73 | 36.22 | -58.71 | 2.07 |
| Shareholders equity total | 131.42 | 163.15 | 199.37 | 24.64 | 26.71 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 202.79 | 196.97 | 153.46 | ||
| Current trade creditors | 11.00 | 10.74 | 11.00 | ||
| Current owed to participating | 168.95 | 7.97 | 72.54 | ||
| Current owed to group member | 40.18 | 41.78 | 38.45 | ||
| Other non-interest bearing current liabilities | 207.63 | 75.58 | 34.55 | 93.73 | 82.49 |
| Current liabilities total | 207.63 | 244.53 | 288.52 | 351.18 | 357.94 |
| Balance sheet total (liabilities) | 339.05 | 407.67 | 487.89 | 375.82 | 384.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.