Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tømrermester Bruncke ApS — Credit Rating and Financial Key Figures
CVR number: 38834231
Krogholmvej 57, 3660 Stenløse
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 598.10 | 1 835.46 | 3 176.57 | 4 966.72 | 4 376.01 |
| Employee benefit expenses | -1 875.90 | -2 013.48 | -2 682.44 | -4 295.88 | -4 296.86 |
| Total depreciation | -16.72 | -16.72 | -16.72 | -12.79 | -37.79 |
| EBIT | 705.48 | - 194.74 | 477.42 | 658.04 | 41.37 |
| Other financial income | 0.02 | 1.60 | 0.79 | ||
| Other financial expenses | -19.35 | -20.01 | -47.30 | -92.49 | -16.96 |
| Pre-tax profit | 686.15 | - 214.75 | 431.72 | 566.34 | 24.41 |
| Income taxes | - 155.64 | 39.52 | -97.19 | - 136.89 | -10.44 |
| Net earnings | 530.51 | - 175.24 | 334.53 | 429.45 | 13.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 50.18 | 33.47 | 16.75 | 3.96 | 188.62 |
| Tangible assets total | 50.18 | 33.47 | 16.75 | 3.96 | 188.62 |
| Investments total | 0.00 | 0.00 | |||
| Deferred tax assets | 37.37 | 1.31 | |||
| Long term receivables total | 37.37 | 1.31 | |||
| Inventories total | |||||
| Current trade debtors | 487.66 | 852.47 | 2 597.46 | 2 567.97 | 801.83 |
| Prepayments and accrued income | 229.19 | ||||
| Current other receivables | 75.89 | 303.92 | 237.40 | 229.72 | 686.24 |
| Current deferred tax assets | 14.00 | 36.00 | |||
| Short term receivables total | 792.75 | 1 170.39 | 2 834.86 | 2 797.69 | 1 524.07 |
| Cash and bank deposits | 862.51 | 550.33 | 555.76 | 1 129.71 | 1 168.87 |
| Cash and cash equivalents | 862.51 | 550.33 | 555.76 | 1 129.71 | 1 168.87 |
| Balance sheet total (assets) | 1 705.44 | 1 791.55 | 3 408.69 | 3 931.35 | 2 881.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 50.00 | 135.00 | ||
| Retained earnings | -44.38 | 486.13 | 260.89 | 460.42 | 889.87 |
| Profit of the financial year | 530.51 | - 175.24 | 334.53 | 429.45 | 13.97 |
| Shareholders equity total | 650.53 | 360.89 | 695.42 | 1 074.87 | 953.85 |
| Provisions | 2.15 | 0.87 | 9.54 | ||
| Non-current other liabilities | 21.31 | ||||
| Non-current liabilities total | 21.31 | ||||
| Current loans from credit institutions | 0.11 | ||||
| Current trade creditors | 488.13 | 486.34 | 1 816.64 | 1 519.58 | 1 071.64 |
| Current owed to participating | 51.23 | 286.37 | 233.19 | 52.12 | 165.82 |
| Short-term deferred tax liabilities | 81.35 | 31.14 | 108.71 | ||
| Other non-interest bearing current liabilities | 410.62 | 657.95 | 632.31 | 1 175.21 | 680.71 |
| Current liabilities total | 1 031.45 | 1 430.66 | 2 713.27 | 2 855.61 | 1 918.17 |
| Balance sheet total (liabilities) | 1 705.44 | 1 791.55 | 3 408.69 | 3 931.35 | 2 881.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.