NIPSEA COMPLEX ApS — Credit Rating and Financial Key Figures
CVR number: 33258747
Vestre Ringgade 26, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -28.37 | -34.31 | -36.89 | -32.45 | -32.50 |
| EBIT | -28.37 | -34.31 | -36.89 | -32.45 | -32.50 |
| Other financial income | 1 304.09 | 1 225.23 | 810.11 | 810.86 | 816.34 |
| Other financial expenses | -1 316.37 | -1 235.49 | - 812.61 | - 811.15 | - 813.62 |
| Net income from associates (fin.) | 4 252.64 | ||||
| Pre-tax profit | -40.65 | 4 208.06 | -39.39 | -32.73 | -29.78 |
| Income taxes | 9.74 | 9.81 | 8.67 | 7.20 | 6.55 |
| Net earnings | -30.91 | 4 217.87 | -30.72 | -25.53 | -23.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Investments total | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Non-curr. owed by group member comp. | 26 861.76 | 16 122.04 | 15 980.00 | 15 980.00 | 15 980.00 |
| Long term receivables total | 26 861.76 | 16 122.04 | 15 980.00 | 15 980.00 | 15 980.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 102.87 | 880.05 | 1 226.92 | 2 142.11 | |
| Current deferred tax assets | 15.09 | 9.81 | 15.15 | 22.35 | 28.90 |
| Short term receivables total | 15.09 | 112.68 | 895.20 | 1 249.27 | 2 171.01 |
| Cash and bank deposits | 12.51 | 190.49 | 128.71 | ||
| Cash and cash equivalents | 12.51 | 190.49 | 128.71 | ||
| Balance sheet total (assets) | 26 956.85 | 16 314.72 | 16 967.71 | 17 499.76 | 18 359.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 247.16 | -4 245.19 | -27.32 | -58.04 | -83.57 |
| Profit of the financial year | -30.91 | 4 217.87 | -30.72 | -25.53 | -23.22 |
| Shareholders equity total | - 198.07 | 52.68 | 21.96 | -3.57 | -26.80 |
| Non-current owed to group member | 27 038.50 | 16 122.04 | 15 980.00 | 15 980.00 | 15 980.00 |
| Non-current liabilities total | 27 038.50 | 16 122.04 | 15 980.00 | 15 980.00 | 15 980.00 |
| Current loans from credit institutions | 88.30 | 111.00 | 925.05 | 1 294.21 | 2 106.52 |
| Current trade creditors | 28.13 | 29.00 | 17.00 | 32.00 | |
| Current owed to group member | 23.70 | 197.13 | 300.00 | ||
| Current liabilities total | 116.43 | 140.00 | 965.75 | 1 523.34 | 2 406.52 |
| Balance sheet total (liabilities) | 26 956.85 | 16 314.72 | 16 967.71 | 17 499.76 | 18 359.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.