ENI Project ApS — Credit Rating and Financial Key Figures
CVR number: 41154829
Vinkelvej 12, 6600 Vejen
bs@energi-innovation.dk
tel: 41114211
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 55 414.92 | -35 318.36 | -16 227.76 | 1 613.63 | 2 098.59 |
| Other operating expenses | - 119.20 | -9 316.00 | |||
| Total depreciation | - 364.83 | -1 164.24 | -1 135.42 | -16 765.16 | |
| EBIT | 55 050.09 | -36 482.60 | -17 482.38 | -24 467.54 | 2 098.59 |
| Other financial income | 529.34 | 1 952.02 | 1 845.21 | 259.51 | 3.51 |
| Other financial expenses | - 311.09 | - 342.22 | - 729.96 | - 430.19 | - 807.36 |
| Pre-tax profit | 55 268.34 | -34 872.80 | -16 367.13 | -24 638.21 | 1 294.74 |
| Income taxes | -12 157.90 | 7 670.00 | 3 583.77 | 5 406.40 | - 284.66 |
| Net earnings | 43 110.44 | -27 202.80 | -12 783.36 | -19 231.81 | 1 010.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3 509.75 | 3 179.06 | 1 924.44 | ||
| Advance payments and construction in progress | 756.05 | ||||
| Tangible assets total | 4 265.81 | 3 179.06 | 1 924.44 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 195.56 | ||||
| Finished products/goods | 7 270.06 | ||||
| Inventories total | 195.56 | 7 270.06 | |||
| Current trade debtors | 14 160.63 | 1 915.99 | 18 001.22 | 816.53 | 816.52 |
| Current amounts owed by group member comp. | 44 963.89 | 22 960.14 | 2 013.00 | ||
| Current owed by particip. interest comp. | 22 681.50 | ||||
| Current other receivables | 26 298.62 | 31 653.20 | 20 053.46 | 4 811.60 | 7 995.84 |
| Current deferred tax assets | 8 552.57 | 7.89 | |||
| Short term receivables total | 85 423.15 | 56 529.34 | 71 301.75 | 5 636.02 | 8 812.36 |
| Cash and bank deposits | 6 837.46 | 726.65 | 37 654.66 | 0.11 | |
| Cash and cash equivalents | 6 837.46 | 726.65 | 37 654.66 | 0.11 | |
| Balance sheet total (assets) | 96 721.97 | 60 435.04 | 118 150.91 | 5 636.02 | 8 812.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 43 110.44 | 15 907.64 | 3 124.28 | -16 107.53 | |
| Profit of the financial year | 43 110.44 | -27 202.80 | -12 783.36 | -19 231.81 | 1 010.08 |
| Shareholders equity total | 43 150.44 | 15 947.64 | 3 164.28 | -16 067.53 | -15 057.44 |
| Provisions | 8 300.00 | 630.00 | 5 598.80 | ||
| Non-current leasing loans | 829.42 | 432.44 | |||
| Non-current liabilities total | 829.42 | 432.44 | |||
| Current loans from credit institutions | 395.01 | 397.73 | 436.58 | 1 605.87 | 23 327.12 |
| Advances received | 79 110.26 | ||||
| Current trade creditors | 22 477.60 | 15 154.47 | 2 123.70 | 444.14 | 20.00 |
| Current owed to group member | 1 232.84 | 26 086.15 | 27 677.29 | 10 135.79 | 246.02 |
| Short-term deferred tax liabilities | 3 857.90 | 200.29 | 276.77 | ||
| Other non-interest bearing current liabilities | 16 478.77 | 1 786.62 | 40.00 | 9 317.46 | |
| Current liabilities total | 44 442.12 | 43 424.97 | 109 387.82 | 21 703.55 | 23 869.91 |
| Balance sheet total (liabilities) | 96 721.97 | 60 435.04 | 118 150.91 | 5 636.02 | 8 812.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.