Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Strømlinet A/S — Credit Rating and Financial Key Figures
CVR number: 38732684
Skt. Clemens Torv 11, 8000 Aarhus C
mat@stromlinet.dk
www.stromlinet.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 650.98 | 12 899.17 | 20 547.00 | 24 871.93 | 29 642.42 |
| Employee benefit expenses | -3 958.82 | -6 855.90 | -10 720.72 | -15 959.61 | |
| Total depreciation | -1 950.54 | -2 729.06 | -4 080.16 | -5 080.61 | |
| EBIT | 741.61 | 3 314.21 | 8 814.00 | 10 071.04 | 8 602.20 |
| Other financial income | 38.41 | 875.81 | 2 504.41 | 2 348.34 | |
| Other financial expenses | -76.86 | -32.31 | - 134.75 | - 114.11 | |
| Pre-tax profit | 121.32 | 4 157.71 | 8 326.00 | 12 440.69 | 10 836.43 |
| Income taxes | - 121.32 | -1 046.30 | -2 727.61 | -2 424.36 | |
| Net earnings | 3 111.42 | 8 326.00 | 9 713.09 | 8 412.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 4 370.10 | 5 297.79 | 4 381.21 | 3 936.11 | |
| Intangible rights | 2 941.74 | 3 381.18 | 4 330.24 | 3 296.74 | |
| Intangible assets total | 7 311.84 | 8 678.97 | 8 711.45 | 7 232.85 | |
| Machinery and equipment | 176.00 | 134.59 | 1 807.89 | 5 188.57 | |
| Tangible assets total | 176.00 | 134.59 | 1 807.89 | 5 188.57 | |
| Investments total | 52 725.00 | ||||
| Long term receivables total | |||||
| Finished products/goods | 1 868.56 | ||||
| Inventories total | 1 868.56 | ||||
| Current trade debtors | 8 950.73 | 29 247.02 | 20 490.37 | 25 062.10 | |
| Current amounts owed by group member comp. | 1 241.85 | 3 132.25 | 5 907.29 | 11 519.16 | |
| Prepayments and accrued income | 79.06 | 47.78 | 984.02 | ||
| Current other receivables | 11.95 | 14 594.87 | 854.11 | 1 185.15 | |
| Current deferred tax assets | 121.32 | ||||
| Short term receivables total | 10 404.90 | 47 021.93 | 28 235.79 | 37 766.42 | |
| Cash and bank deposits | 4 501.70 | 2 277.79 | 18 339.29 | 10 490.46 | |
| Cash and cash equivalents | 4 501.70 | 2 277.79 | 18 339.29 | 10 490.46 | |
| Balance sheet total (assets) | 22 394.44 | 58 113.27 | 52 725.00 | 57 094.43 | 62 546.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 15 055.00 | 500.00 | 500.00 |
| Shares repurchased | 6 000.00 | 6 000.00 | |||
| Other reserves | 3 408.68 | 4 132.28 | 3 417.34 | 3 070.16 | |
| Retained earnings | - 291.39 | -1 014.99 | -8 326.00 | -1 862.33 | 2 197.94 |
| Profit of the financial year | 3 111.42 | 8 326.00 | 9 713.09 | 8 412.07 | |
| Shareholders equity total | 3 617.29 | 6 728.70 | 15 055.00 | 17 768.10 | 20 180.17 |
| Provisions | - 121.32 | 1 195.74 | 1 942.98 | 1 965.63 | 1 538.17 |
| Non-current liabilities total | |||||
| Advances received | 16 074.06 | 16 559.18 | 17 880.62 | ||
| Current trade creditors | 16 166.44 | 29 356.60 | 17 223.98 | 18 051.14 | |
| Short-term deferred tax liabilities | 2 704.97 | 2 851.82 | |||
| Other non-interest bearing current liabilities | 2 610.72 | 4 758.16 | 872.58 | 2 044.94 | |
| Current liabilities total | 18 777.15 | 50 188.82 | 37 360.70 | 40 828.52 | |
| Balance sheet total (liabilities) | 22 273.13 | 58 113.27 | 16 997.98 | 57 094.43 | 62 546.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.