Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TC MASKINFABRIK ApS — Credit Rating and Financial Key Figures
CVR number: 15246081
Rugvej 6, 8920 Randers NV
tcm@tcmaskinfabrik.dk
tel: 86434144
www.tcmaskinfabrik.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 271.91 | 3 872.45 | 3 722.06 | 3 589.95 | 3 346.97 |
| Employee benefit expenses | -1 723.13 | -1 778.12 | -1 933.64 | -1 779.13 | -1 733.53 |
| Total depreciation | - 400.31 | - 427.75 | - 432.79 | - 606.27 | - 430.71 |
| EBIT | 1 148.47 | 1 666.59 | 1 355.63 | 1 204.55 | 1 182.73 |
| Other financial income | 1.85 | 3.20 | 0.90 | 0.07 | 0.38 |
| Other financial expenses | -62.29 | -61.62 | -46.08 | -27.79 | -15.42 |
| Income from other inv. held as non-curr. assets | 35.88 | 6.36 | |||
| Pre-tax profit | 1 123.92 | 1 614.54 | 1 310.44 | 1 176.84 | 1 167.68 |
| Income taxes | - 250.55 | - 355.46 | - 289.17 | - 259.65 | - 257.60 |
| Net earnings | 873.37 | 1 259.08 | 1 021.27 | 917.19 | 910.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 995.61 | 906.03 | 816.46 | 726.88 | 637.30 |
| Buildings | 793.15 | 678.97 | 1 580.99 | 1 150.98 | 885.75 |
| Machinery and equipment | 446.99 | 361.75 | 276.51 | 458.43 | 695.05 |
| Other tangible assets | 0.00 | 0.00 | |||
| Tangible assets total | 2 235.75 | 1 946.75 | 2 673.96 | 2 336.29 | 2 218.11 |
| Investments total | -0.00 | ||||
| Non-current loans receivable | 36.41 | ||||
| Long term receivables total | 36.41 | ||||
| Finished products/goods | 1 959.62 | 2 198.09 | 2 168.21 | 2 220.01 | 2 410.97 |
| Inventories total | 1 959.62 | 2 198.09 | 2 168.21 | 2 220.01 | 2 410.97 |
| Current trade debtors | 1 309.06 | 1 400.99 | 1 069.12 | 948.11 | 1 106.92 |
| Current other receivables | 50.15 | ||||
| Short term receivables total | 1 359.21 | 1 400.99 | 1 069.12 | 948.11 | 1 106.92 |
| Other current investments | 355.08 | ||||
| Cash and bank deposits | 1 894.40 | 1 205.55 | 333.62 | 384.90 | 364.47 |
| Cash and cash equivalents | 2 249.47 | 1 205.55 | 333.62 | 384.90 | 364.47 |
| Balance sheet total (assets) | 7 840.45 | 6 751.38 | 6 244.91 | 5 889.32 | 6 100.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 2 000.00 | 1 000.00 | ||
| Other reserves | -1 000.00 | ||||
| Retained earnings | 3 917.12 | 1 790.49 | 3 049.57 | 2 070.84 | 1 988.03 |
| Profit of the financial year | 873.37 | 1 259.08 | 1 021.27 | 917.19 | 910.08 |
| Shareholders equity total | 5 290.49 | 4 549.57 | 4 570.84 | 4 488.03 | 4 398.11 |
| Provisions | 51.89 | 44.80 | 93.45 | 113.19 | 125.33 |
| Non-current loans from credit institutions | 899.64 | 611.41 | 301.94 | 42.18 | |
| Non-current other liabilities | 88.41 | ||||
| Non-current deferred tax liabilities | 209.23 | 326.54 | 202.53 | 179.91 | 174.45 |
| Non-current liabilities total | 1 197.28 | 937.94 | 504.47 | 222.09 | 174.45 |
| Current loans from credit institutions | 288.35 | 294.10 | 306.47 | 259.52 | 42.17 |
| Current trade creditors | 405.61 | 500.01 | 558.47 | 441.61 | 671.35 |
| Current owed to participating | 74.00 | ||||
| Short-term deferred tax liabilities | 1.09 | ||||
| Other non-interest bearing current liabilities | 606.84 | 424.95 | 137.22 | 363.80 | 689.06 |
| Current liabilities total | 1 300.80 | 1 219.06 | 1 076.15 | 1 066.01 | 1 402.58 |
| Balance sheet total (liabilities) | 7 840.45 | 6 751.38 | 6 244.91 | 5 889.32 | 6 100.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.