Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
November First A/S — Credit Rating and Financial Key Figures
CVR number: 37367605
Gærtorvet 3, 1799 København V
info@novemberfirst.com
tel: 33210111
www.novemberfirst.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2 669.80 | -2 260.05 | -4 186.91 | -3 056.37 | -3 295.48 |
| Employee benefit expenses | -6 032.75 | -10 048.14 | -7 844.84 | -6 539.66 | -6 432.27 |
| Total depreciation | -94.50 | - 704.50 | |||
| EBIT | -8 702.55 | -12 308.18 | -12 031.75 | -9 690.53 | -10 432.24 |
| Other financial income | 0.16 | 12.45 | 86.46 | 97.11 | 62.63 |
| Other financial expenses | -78.89 | -41.07 | -32.78 | -5.48 | -7.38 |
| Pre-tax profit | -8 781.28 | -12 336.80 | -11 978.08 | -9 598.90 | -10 376.99 |
| Income taxes | 573.06 | 861.32 | 785.95 | 996.65 | 2 707.32 |
| Net earnings | -8 208.21 | -11 475.47 | -11 192.12 | -8 602.26 | -7 669.67 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 704.50 | ||||
| Intangible assets total | 704.50 | ||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Long term receivables total | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Inventories total | |||||
| Current trade debtors | 109.07 | 60.80 | 28.21 | 18.50 | |
| Current amounts owed by group member comp. | 34.70 | 637.64 | 99.46 | ||
| Prepayments and accrued income | 323.84 | 377.95 | 921.97 | 67.23 | |
| Current other receivables | 89.50 | 260.29 | 877.31 | 242.26 | 2.15 |
| Current deferred tax assets | 619.48 | 861.32 | 785.77 | 959.49 | 2 698.32 |
| Short term receivables total | 1 176.60 | 2 198.01 | 2 613.26 | 1 386.94 | 2 700.47 |
| Cash and bank deposits | 7 158.67 | 1 684.33 | 1 921.07 | 3 081.27 | 453.58 |
| Cash and cash equivalents | 7 158.67 | 1 684.33 | 1 921.07 | 3 081.27 | 453.58 |
| Balance sheet total (assets) | 9 835.27 | 5 382.34 | 6 034.33 | 6 672.70 | 4 654.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 962.00 | 1 049.00 | 2 740.26 | 2 789.81 | 2 789.81 |
| Retained earnings | 12 705.74 | 13 110.53 | 10 669.79 | 10 383.12 | 7 780.86 |
| Profit of the financial year | -8 208.21 | -11 475.47 | -11 192.12 | -8 602.26 | -7 669.67 |
| Shareholders equity total | 5 459.52 | 2 684.05 | 2 217.93 | 4 570.67 | 2 901.00 |
| Non-current other liabilities | 448.88 | ||||
| Non-current deferred tax liabilities | 457.11 | 479.83 | |||
| Non-current liabilities total | 448.88 | 457.11 | 479.83 | ||
| Advances received | 2 631.24 | 274.84 | 1 793.98 | 202.43 | |
| Current trade creditors | 372.99 | 637.57 | 556.96 | 1 653.36 | 303.56 |
| Current owed to group member | 328.77 | 0.54 | |||
| Other non-interest bearing current liabilities | 922.64 | 1 328.76 | 656.87 | 246.24 | 1 448.95 |
| Current liabilities total | 3 926.86 | 2 241.17 | 3 336.57 | 2 102.03 | 1 753.05 |
| Balance sheet total (liabilities) | 9 835.27 | 5 382.34 | 6 034.33 | 6 672.70 | 4 654.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.