Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ER HOLDING 2003 ApS — Credit Rating and Financial Key Figures
CVR number: 27345174
Ulknudvej 19, Morsbøl 6823 Ansager
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 168.57 | - 100.48 | -87.59 | -65.52 | -80.23 |
| Employee benefit expenses | - 222.50 | - 534.00 | |||
| Total depreciation | - 502.35 | -30.39 | -30.39 | -30.39 | -30.39 |
| EBIT | - 670.91 | - 130.87 | - 117.98 | - 318.41 | - 644.62 |
| Other financial income | 1 185.45 | 644.37 | 1 407.57 | 2 260.36 | 905.61 |
| Other financial expenses | -46.20 | -1 315.51 | -22.15 | -35.21 | - 300.46 |
| Net income from associates (fin.) | 247.87 | 113.78 | 101.79 | 155.09 | 117.72 |
| Pre-tax profit | 716.21 | - 688.23 | 1 369.23 | 2 061.83 | 78.25 |
| Income taxes | - 264.36 | 155.97 | - 301.35 | - 468.78 | -15.55 |
| Net earnings | 451.85 | - 532.26 | 1 067.88 | 1 593.05 | 62.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 122.68 | 5 092.28 | 5 061.89 | 5 031.50 | 5 001.11 |
| Tangible assets total | 5 122.68 | 5 092.28 | 5 061.89 | 5 031.50 | 5 001.11 |
| Holdings in group member companies | 7 572.62 | 7 688.52 | 7 752.80 | 7 907.89 | 8 067.61 |
| Participating interests | 917.21 | 917.21 | 917.21 | 917.21 | 917.21 |
| Investments total | 8 489.83 | 8 605.72 | 8 670.00 | 8 825.09 | 8 984.81 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 017.98 | 1 017.98 | 1 017.98 | 1 017.98 | |
| Inventories total | 1 017.98 | 1 017.98 | 1 017.98 | 1 017.98 | |
| Current amounts owed by group member comp. | 85.29 | 85.29 | |||
| Current other receivables | 84.10 | 140.70 | |||
| Current deferred tax assets | 66.50 | 217.93 | 211.11 | 85.40 | 270.63 |
| Short term receivables total | 150.60 | 358.63 | 211.11 | 170.69 | 355.92 |
| Other current investments | 15 009.89 | 12 597.11 | 13 793.41 | 15 482.46 | 15 361.64 |
| Cash and bank deposits | 262.49 | 186.45 | 225.92 | 254.35 | 43.03 |
| Cash and cash equivalents | 15 272.39 | 12 783.56 | 14 019.33 | 15 736.81 | 15 404.67 |
| Balance sheet total (assets) | 29 035.49 | 27 858.17 | 28 980.31 | 30 782.08 | 30 764.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 61.00 | 67.50 | |||
| Retained earnings | 27 472.41 | 27 924.26 | 27 392.01 | 28 398.89 | 29 924.44 |
| Profit of the financial year | 451.85 | - 532.26 | 1 067.88 | 1 593.05 | 62.70 |
| Shareholders equity total | 28 049.26 | 27 517.00 | 28 584.89 | 30 177.94 | 30 179.65 |
| Non-current deferred tax liabilities | 277.36 | 42.71 | 373.75 | ||
| Non-current liabilities total | 277.36 | 42.71 | 373.75 | ||
| Current loans from credit institutions | 5.88 | ||||
| Current trade creditors | 3.13 | ||||
| Current owed to participating | 633.63 | 312.30 | 334.18 | 156.80 | 166.88 |
| Short-term deferred tax liabilities | 33.39 | 368.75 | |||
| Other non-interest bearing current liabilities | 75.23 | 28.86 | 18.53 | 40.21 | 40.21 |
| Current liabilities total | 708.86 | 341.16 | 352.70 | 230.39 | 584.85 |
| Balance sheet total (liabilities) | 29 035.49 | 27 858.17 | 28 980.31 | 30 782.08 | 30 764.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.