Feltfri ApS — Credit Rating and Financial Key Figures
CVR number: 40187782
Vibevej 9, 4040 Jyllinge
vl@feltfri.dk
tel: 46789989
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 568.06 | ||||
| External services | - 396.07 | ||||
| Gross profit | 171.99 | 72.86 | 148.81 | - 142.45 | -53.35 |
| Employee benefit expenses | -37.66 | ||||
| Total depreciation | -22.46 | -32.34 | -32.34 | -32.34 | |
| EBIT | 171.99 | 50.40 | 78.81 | - 174.79 | -85.69 |
| Other financial expenses | -2.10 | -0.86 | -1.47 | -8.55 | |
| Pre-tax profit | 169.89 | 50.40 | 77.95 | - 176.26 | -94.23 |
| Income taxes | -17.20 | 38.78 | -33.63 | ||
| Net earnings | 169.89 | 50.40 | 60.75 | - 137.48 | - 127.87 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 139.24 | 106.90 | 74.56 | 42.22 | |
| Tangible assets total | 139.24 | 106.90 | 74.56 | 42.22 | |
| Other non-current investments | -4.54 | ||||
| Investments total | 4.54 | 4.54 | 4.54 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 55.00 | 69.91 | 59.60 | ||
| Finished products/goods | 25.39 | 71.50 | |||
| Inventories total | 25.39 | 71.50 | 55.00 | 69.91 | 59.60 |
| Current trade debtors | 108.68 | 115.20 | 173.03 | 24.80 | 39.60 |
| Current other receivables | 19.53 | 4.54 | 90.29 | 29.00 | |
| Current deferred tax assets | 38.78 | 5.15 | |||
| Short term receivables total | 128.22 | 119.74 | 173.03 | 153.87 | 73.74 |
| Cash and bank deposits | 20.29 | 61.57 | 124.49 | 26.72 | 10.67 |
| Cash and cash equivalents | 20.29 | 61.57 | 124.49 | 26.72 | 10.67 |
| Balance sheet total (assets) | 173.89 | 392.04 | 463.96 | 329.60 | 190.77 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 4.00 | 4.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 163.19 | 177.60 | 238.35 | 100.86 | |
| Profit of the financial year | 169.89 | 50.40 | 60.75 | - 137.48 | - 127.87 |
| Shareholders equity total | 173.89 | 217.60 | 278.35 | 140.86 | 13.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.11 | ||||
| Short-term deferred tax liabilities | 17.20 | 17.20 | |||
| Other non-interest bearing current liabilities | 174.45 | 168.29 | 171.53 | 177.77 | |
| Current liabilities total | 174.45 | 185.61 | 188.74 | 177.77 | |
| Balance sheet total (liabilities) | 173.89 | 392.04 | 463.96 | 329.60 | 190.77 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.