Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EKSAKTE ApS — Credit Rating and Financial Key Figures
CVR number: 29630283
Vesterbrogade 149, 1620 København V
eksakte@eksakte.dk
tel: 70207730
eksakte.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 737.91 | 841.30 | 724.30 | 654.07 | 1 047.18 |
| Employee benefit expenses | - 545.37 | - 514.93 | - 488.94 | - 443.96 | - 475.61 |
| Total depreciation | -54.17 | -92.57 | |||
| EBIT | 192.53 | 326.37 | 235.36 | 155.94 | 479.00 |
| Other financial income | 7.16 | 107.01 | 78.63 | ||
| Other financial expenses | -11.94 | -10.09 | -1.68 | -2.95 | -7.51 |
| Pre-tax profit | 180.60 | 316.28 | 240.84 | 260.00 | 550.11 |
| Income taxes | -41.21 | -71.12 | -53.64 | -57.86 | - 123.03 |
| Net earnings | 139.39 | 245.15 | 187.20 | 202.14 | 427.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 527.07 | 444.90 | |||
| Intangible assets total | 527.07 | 444.90 | |||
| Machinery and equipment | 45.76 | 35.36 | |||
| Tangible assets total | 45.76 | 35.36 | |||
| Investments total | |||||
| Non-current loans receivable | 117.14 | 29.41 | 29.41 | 29.41 | 29.41 |
| Long term receivables total | 117.14 | 29.41 | 29.41 | 29.41 | 29.41 |
| Inventories total | |||||
| Current trade debtors | 130.98 | 1 078.86 | 165.06 | 179.01 | 154.07 |
| Current owed by particip. interest comp. | 250.00 | ||||
| Current other receivables | 0.08 | 0.08 | 0.08 | 9.75 | |
| Short term receivables total | 131.06 | 1 078.94 | 415.14 | 179.01 | 163.82 |
| Other current investments | 105.51 | 281.99 | 648.87 | ||
| Cash and bank deposits | 1 064.19 | 466.29 | 1 082.18 | 720.86 | 1 011.17 |
| Cash and cash equivalents | 1 064.19 | 466.29 | 1 187.69 | 1 002.84 | 1 660.04 |
| Balance sheet total (assets) | 1 312.39 | 1 574.65 | 1 632.24 | 1 784.09 | 2 333.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 100.00 | 100.00 | ||
| Retained earnings | 849.20 | 888.59 | 1 133.74 | 1 320.95 | 1 423.09 |
| Profit of the financial year | 139.39 | 245.15 | 187.20 | 202.14 | 427.08 |
| Shareholders equity total | 1 152.99 | 1 283.74 | 1 370.95 | 1 573.09 | 2 000.17 |
| Provisions | 8.45 | 7.99 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 114.80 | 132.72 | 68.66 | 51.60 |
| Current owed to participating | 29.16 | 7.67 | 7.94 | ||
| Short-term deferred tax liabilities | 11.21 | 34.08 | 18.99 | 14.53 | 103.92 |
| Other non-interest bearing current liabilities | 109.03 | 142.02 | 109.58 | 111.70 | 161.91 |
| Current liabilities total | 159.40 | 290.90 | 261.30 | 202.56 | 325.38 |
| Balance sheet total (liabilities) | 1 312.39 | 1 574.65 | 1 632.24 | 1 784.09 | 2 333.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.