Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GEMÜSEN ApS — Credit Rating and Financial Key Figures
CVR number: 31783909
Kridthøjvej 6, 8270 Højbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 615.55 | 2 174.45 | 2 220.66 | 2 447.13 | 2 507.63 |
| Employee benefit expenses | -1 934.40 | -2 177.80 | -2 313.57 | -2 376.58 | -2 196.14 |
| Total depreciation | -8.76 | -3.42 | -3.00 | ||
| EBIT | 672.40 | -6.78 | -95.91 | 70.55 | 311.49 |
| Other financial income | 9.05 | 7.53 | 10.87 | 0.59 | 5.38 |
| Other financial expenses | -7.64 | -3.91 | -0.96 | -0.90 | -0.06 |
| Pre-tax profit | 673.80 | -3.16 | -86.01 | 70.24 | 316.81 |
| Income taxes | - 148.47 | -0.56 | 18.13 | -16.79 | -70.87 |
| Net earnings | 525.34 | -3.72 | -67.88 | 53.46 | 245.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 6.43 | 3.00 | |||
| Tangible assets total | 6.43 | 3.00 | |||
| Investments total | 48.94 | 49.59 | 51.01 | 51.88 | 53.17 |
| Long term receivables total | |||||
| Finished products/goods | 118.59 | 114.20 | 156.86 | 150.16 | 146.97 |
| Inventories total | 118.59 | 114.20 | 156.86 | 150.16 | 146.97 |
| Current trade debtors | 13.84 | 14.30 | |||
| Current amounts owed by group member comp. | 276.59 | 236.16 | 206.16 | ||
| Prepayments and accrued income | 20.91 | 21.56 | 9.23 | 20.05 | 20.14 |
| Current deferred tax assets | 3.00 | 2.44 | 20.57 | 3.78 | |
| Short term receivables total | 300.50 | 260.16 | 29.80 | 37.67 | 240.60 |
| Cash and bank deposits | 1 269.64 | 487.79 | 483.43 | 565.88 | 672.81 |
| Cash and cash equivalents | 1 269.64 | 487.79 | 483.43 | 565.88 | 672.81 |
| Balance sheet total (assets) | 1 744.09 | 914.73 | 721.10 | 805.61 | 1 113.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 200.00 | |||
| Retained earnings | - 261.98 | 63.36 | 59.64 | -8.24 | 45.22 |
| Profit of the financial year | 525.34 | -3.72 | -67.88 | 53.46 | 245.95 |
| Shareholders equity total | 888.36 | 384.64 | 116.76 | 170.22 | 416.17 |
| Non-current liabilities total | |||||
| Current trade creditors | 349.02 | 271.82 | 295.98 | 323.85 | 372.06 |
| Current owed to group member | 25.22 | 48.81 | |||
| Short-term deferred tax liabilities | 149.47 | 67.08 | |||
| Other non-interest bearing current liabilities | 357.24 | 258.27 | 283.13 | 262.72 | 258.24 |
| Current liabilities total | 855.73 | 530.09 | 604.33 | 635.39 | 697.38 |
| Balance sheet total (liabilities) | 1 744.09 | 914.73 | 721.10 | 805.61 | 1 113.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.