Hyttens Aalborg ApS — Credit Rating and Financial Key Figures
CVR number: 41221321
Boulevarden 7, 9000 Aalborg
aoa07@hotmail.com
tel: 50462459
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 596.51 | 1 696.90 | 1 425.12 | 708.11 |
| Employee benefit expenses | - 599.41 | -1 194.72 | -1 230.13 | - 524.81 |
| Total depreciation | -35.39 | - 124.41 | - 122.89 | - 122.89 |
| EBIT | -38.30 | 377.77 | 72.09 | 60.41 |
| Other financial income | -5.86 | 0.34 | ||
| Other financial expenses | -2.25 | -3.69 | -39.32 | -39.85 |
| Pre-tax profit | -40.54 | 368.22 | 32.77 | 20.89 |
| Income taxes | -69.94 | -24.42 | -43.45 | |
| Net earnings | -40.54 | 298.28 | 8.35 | -22.56 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Goodwill | 200.57 | 167.14 | 133.71 | |
| Intangible assets total | 200.57 | 167.14 | 133.71 | |
| Buildings | 146.62 | 137.89 | 91.93 | 45.96 |
| Machinery and equipment | 141.47 | 85.70 | 87.00 | 43.50 |
| Tangible assets total | 288.08 | 223.60 | 178.93 | 89.47 |
| Other receivables | 154.91 | 175.33 | 175.33 | 175.33 |
| Investments total | 154.91 | 175.33 | 175.33 | 175.33 |
| Long term receivables total | ||||
| Finished products/goods | 18.39 | 29.54 | 35.16 | 43.26 |
| Advance payments | 13.50 | 13.50 | ||
| Inventories total | 18.39 | 43.03 | 48.65 | 43.26 |
| Current trade debtors | 154.07 | 53.13 | 39.45 | |
| Current other receivables | 40.00 | 8.01 | 37.83 | |
| Current deferred tax assets | 10.07 | 10.07 | ||
| Short term receivables total | 194.07 | 71.21 | 87.35 | |
| Cash and bank deposits | 255.55 | 370.03 | 582.31 | 372.49 |
| Cash and cash equivalents | 255.55 | 370.03 | 582.31 | 372.49 |
| Balance sheet total (assets) | 911.01 | 1 083.77 | 1 239.73 | 814.26 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -40.54 | 257.73 | 266.08 | |
| Profit of the financial year | -40.54 | 298.28 | 8.35 | -22.56 |
| Shareholders equity total | -0.55 | 297.73 | 306.08 | 283.52 |
| Provisions | 17.92 | |||
| Non-current liabilities total | ||||
| Current trade creditors | 229.13 | 140.16 | 222.54 | 209.01 |
| Current owed to participating | 119.99 | 107.61 | 149.86 | 39.90 |
| Short-term deferred tax liabilities | 80.01 | 24.42 | 19.89 | |
| Other non-interest bearing current liabilities | 562.44 | 458.26 | 536.83 | 244.03 |
| Current liabilities total | 911.56 | 786.04 | 933.65 | 512.82 |
| Balance sheet total (liabilities) | 911.01 | 1 083.77 | 1 239.73 | 814.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.