INC SHANGHAI (HOLDING) LIMITED A/S — Credit Rating and Financial Key Figures
CVR number: 19671097
Rørmosevej 2 A, 3450 Allerød
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -34.28 | ||||
Costs of management | -24.78 | -24.83 | -19.67 | -25.93 | |
EBIT | -34.28 | -24.78 | -24.83 | -19.67 | -25.93 |
Other financial income | 1 544.04 | 1 205.51 | 403.64 | ||
Other financial expenses | -1.46 | - 301.02 | - 124.63 | ||
Pre-tax profit | 1 508.29 | 1 180.73 | - 325.85 | - 144.30 | 377.71 |
Income taxes | -1 240.30 | - 473.70 | 1 544.65 | 138.91 | 296.65 |
Net earnings | 268.00 | 707.03 | 1 218.80 | -5.39 | 674.37 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 79 514.11 | 3 578.81 | 2 618.12 | 3 007.83 | 4 921.29 |
Current other receivables | 112.84 | ||||
Current deferred tax assets | 1 556.11 | 1 279.58 | |||
Short term receivables total | 79 626.96 | 3 578.81 | 4 174.24 | 4 287.41 | 4 921.29 |
Balance sheet total (assets) | 79 626.96 | 3 578.81 | 4 174.24 | 4 287.41 | 4 921.29 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 1 418.69 | 1 418.69 | 1 418.69 | 1 418.69 | 1 418.69 |
Shares repurchased | 77 000.00 | ||||
Retained earnings | 538.15 | 806.14 | 1 513.17 | 2 731.97 | 2 726.58 |
Profit of the financial year | 268.00 | 707.03 | 1 218.80 | -5.39 | 674.37 |
Shareholders equity total | 79 224.83 | 2 931.86 | 4 150.66 | 4 145.27 | 4 819.64 |
Non-current liabilities total | |||||
Current owed to group member | 205.64 | 231.55 | 112.08 | ||
Short-term deferred tax liabilities | 196.48 | 399.30 | 83.09 | ||
Other non-interest bearing current liabilities | 16.10 | 23.58 | 30.06 | 18.56 | |
Current liabilities total | 402.12 | 646.95 | 23.58 | 142.14 | 101.66 |
Balance sheet total (liabilities) | 79 626.96 | 3 578.81 | 4 174.24 | 4 287.41 | 4 921.29 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.