Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ipras STM ApS — Credit Rating and Financial Key Figures
CVR number: 37181765
Agern Alle 24, 2970 Hørsholm
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 321.94 | 1 322.82 | 1 544.24 | 1 147.62 | 1 034.05 |
| Employee benefit expenses | -1 085.53 | -1 216.25 | -1 251.32 | -1 112.24 | -1 016.55 |
| EBIT | 236.40 | 106.57 | 292.92 | 35.38 | 17.50 |
| Other financial income | 0.76 | 1.25 | |||
| Other financial expenses | -5.24 | -4.03 | -2.67 | -2.85 | -12.17 |
| Net income from associates (fin.) | 97.02 | 100.20 | 270.36 | 451.98 | 760.16 |
| Pre-tax profit | 328.19 | 202.74 | 560.61 | 485.27 | 766.74 |
| Income taxes | -72.41 | -44.92 | - 124.87 | - 108.77 | - 175.77 |
| Net earnings | 255.78 | 157.82 | 435.73 | 376.49 | 590.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 130.00 | 130.40 | 130.30 | 130.15 | 890.31 |
| Investments total | 130.00 | 130.40 | 130.30 | 130.15 | 890.31 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 8.13 | ||||
| Current owed by particip. interest comp. | 96.50 | 99.80 | 270.45 | 565.17 | |
| Current other receivables | 178.76 | 112.96 | 281.94 | 23.79 | |
| Current deferred tax assets | 13.88 | 17.39 | 36.77 | ||
| Short term receivables total | 275.26 | 220.89 | 566.27 | 582.56 | 60.55 |
| Cash and bank deposits | 280.67 | 107.44 | 256.15 | 179.30 | 157.96 |
| Cash and cash equivalents | 280.67 | 107.44 | 256.15 | 179.30 | 157.96 |
| Balance sheet total (assets) | 685.93 | 458.73 | 952.72 | 892.01 | 1 108.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 255.78 | 157.82 | 435.73 | 376.49 | |
| Other reserves | 759.76 | ||||
| Retained earnings | - 255.78 | - 157.82 | - 435.73 | - 376.49 | - 759.76 |
| Profit of the financial year | 255.78 | 157.82 | 435.73 | 376.49 | 590.97 |
| Shareholders equity total | 380.78 | 282.82 | 560.74 | 501.49 | 715.97 |
| Provisions | 0.75 | 2.91 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 6.50 | 6.75 | 6.90 | 7.10 |
| Current owed to participating | 0.24 | ||||
| Current owed to group member | 85.81 | 34.63 | 176.30 | 95.16 | |
| Short-term deferred tax liabilities | 56.06 | 42.76 | 141.66 | 112.29 | 197.86 |
| Other non-interest bearing current liabilities | 156.53 | 123.73 | 208.94 | 95.03 | 92.49 |
| Current liabilities total | 304.40 | 172.99 | 391.99 | 390.52 | 392.86 |
| Balance sheet total (liabilities) | 685.93 | 458.73 | 952.72 | 892.01 | 1 108.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.