Hadsund Cykler ApS — Credit Rating and Financial Key Figures
CVR number: 38801341
Ålborgvej 52, 9560 Hadsund
info9560@fribikeshop.dk
tel: 98571692
https://www.fribikeshop.dk/butikker/hadsund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 443.54 | 759.52 | 1 143.26 | 1 567.64 | 1 206.96 |
| Employee benefit expenses | - 335.83 | - 472.65 | - 944.37 | -1 169.20 | -1 419.57 |
| Total depreciation | -7.50 | -43.00 | |||
| EBIT | 107.71 | 286.87 | 198.89 | 390.94 | - 255.61 |
| Other financial expenses | -5.54 | -9.99 | -34.78 | -24.77 | -66.35 |
| Pre-tax profit | 102.17 | 276.88 | 164.11 | 366.16 | - 321.96 |
| Income taxes | -23.20 | -65.43 | -42.60 | -84.75 | 76.19 |
| Net earnings | 78.97 | 211.44 | 121.51 | 281.42 | - 245.78 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 22.50 | 241.75 | |||
| Tangible assets total | 22.50 | 241.75 | |||
| Investments total | 30.00 | 30.00 | 30.00 | 100.50 | 100.50 |
| Long term receivables total | |||||
| Finished products/goods | 517.27 | 619.83 | 1 611.18 | 1 690.41 | 1 879.33 |
| Inventories total | 517.27 | 619.83 | 1 611.18 | 1 690.41 | 1 879.33 |
| Current trade debtors | 0.17 | 25.16 | 51.89 | 22.22 | |
| Current amounts owed by group member comp. | 10.67 | 10.67 | |||
| Prepayments and accrued income | 11.21 | 11.21 | 20.15 | 8.68 | 8.89 |
| Current other receivables | 43.62 | 152.80 | 90.86 | 21.00 | 36.07 |
| Current deferred tax assets | 95.00 | ||||
| Short term receivables total | 54.83 | 164.19 | 146.85 | 92.23 | 162.18 |
| Holdings in group member companies | 40.00 | 40.00 | 40.00 | ||
| Cash and bank deposits | 34.46 | 206.08 | 40.25 | 36.45 | 44.22 |
| Cash and cash equivalents | 34.46 | 206.08 | 80.25 | 76.45 | 84.22 |
| Balance sheet total (assets) | 636.56 | 1 020.10 | 1 868.28 | 1 982.09 | 2 467.98 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 10.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 30.00 | ||||
| Retained earnings | -17.34 | 61.63 | 273.08 | 394.59 | 676.00 |
| Profit of the financial year | 78.97 | 211.44 | 121.51 | 281.42 | - 245.78 |
| Shareholders equity total | 101.63 | 313.08 | 434.59 | 716.00 | 470.23 |
| Non-current loans from credit institutions | 166.62 | ||||
| Non-current liabilities total | 166.62 | ||||
| Current loans from credit institutions | 199.67 | 836.39 | 676.29 | 1 017.52 | |
| Current trade creditors | 303.30 | 422.24 | 500.36 | 347.49 | 573.71 |
| Current owed to group member | 64.03 | ||||
| Short-term deferred tax liabilities | 23.20 | 65.00 | 40.00 | 71.00 | |
| Other non-interest bearing current liabilities | 8.75 | 219.78 | 56.94 | 171.31 | 175.87 |
| Current liabilities total | 534.93 | 707.02 | 1 433.69 | 1 266.09 | 1 831.13 |
| Balance sheet total (liabilities) | 636.56 | 1 020.10 | 1 868.28 | 1 982.09 | 2 467.98 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.