Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CopyColor ApS — Credit Rating and Financial Key Figures
CVR number: 39359057
Naverland 2, 2600 Glostrup
danielsen@copycolor.dk
tel: 26747703
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 210.89 | 3 954.82 | 3 913.88 | 4 407.29 | 4 455.35 |
| Employee benefit expenses | -3 564.88 | -3 497.36 | -3 641.78 | -3 794.04 | -3 101.27 |
| Other operating expenses | -26.02 | ||||
| Total depreciation | - 188.00 | - 188.00 | - 188.00 | - 188.00 | - 188.00 |
| EBIT | 458.01 | 269.46 | 58.08 | 425.25 | 1 166.08 |
| Other financial income | 7.12 | 5.77 | 7.23 | 4.00 | 3.82 |
| Other financial expenses | -18.61 | -8.49 | -46.97 | -74.86 | -66.81 |
| Pre-tax profit | 446.53 | 266.74 | 18.35 | 354.39 | 1 103.09 |
| Income taxes | -99.95 | -59.12 | -5.87 | -78.94 | - 246.07 |
| Net earnings | 346.57 | 207.62 | 12.48 | 275.46 | 857.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 128.00 | 940.00 | 752.00 | 564.00 | 376.00 |
| Intangible assets total | 1 128.00 | 940.00 | 752.00 | 564.00 | 376.00 |
| Tangible assets total | |||||
| Investments total | 60.48 | 61.38 | 63.39 | 63.39 | 64.37 |
| Long term receivables total | |||||
| Finished products/goods | 2 077.22 | 2 312.18 | 2 034.21 | 1 461.86 | 1 544.12 |
| Inventories total | 2 077.22 | 2 312.18 | 2 034.21 | 1 461.86 | 1 544.12 |
| Current trade debtors | 766.79 | 346.61 | 442.71 | 1 093.37 | 686.10 |
| Prepayments and accrued income | 9.94 | 20.00 | |||
| Short term receivables total | 776.73 | 346.61 | 442.71 | 1 113.37 | 686.10 |
| Cash and bank deposits | 260.93 | 331.16 | 396.26 | 1 191.32 | |
| Cash and cash equivalents | 260.93 | 331.16 | 396.26 | 1 191.32 | |
| Balance sheet total (assets) | 4 303.37 | 3 991.33 | 3 688.58 | 3 202.62 | 3 861.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 600.00 | 240.00 | 700.00 | 300.00 | 900.00 |
| Retained earnings | 489.61 | 596.18 | 103.80 | - 183.72 | - 808.26 |
| Profit of the financial year | 346.57 | 207.62 | 12.48 | 275.46 | 857.02 |
| Shareholders equity total | 1 736.18 | 1 343.80 | 1 116.28 | 691.74 | 1 248.76 |
| Provisions | 216.81 | 205.40 | 165.44 | 124.08 | 82.72 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 41.77 | ||||
| Advances received | 491.99 | 158.75 | 49.06 | 100.73 | |
| Current trade creditors | 733.42 | 520.43 | 637.19 | 607.04 | 671.99 |
| Current owed to participating | 651.96 | 647.95 | |||
| Short-term deferred tax liabilities | 80.47 | 70.53 | 29.83 | 96.30 | 263.43 |
| Other non-interest bearing current liabilities | 884.52 | 711.23 | 1 581.09 | 1 592.64 | 1 494.28 |
| Current liabilities total | 2 350.37 | 2 442.13 | 2 406.86 | 2 386.80 | 2 530.43 |
| Balance sheet total (liabilities) | 4 303.37 | 3 991.33 | 3 688.58 | 3 202.62 | 3 861.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.