Alment praktiserende læger Birkerød Lægeklinik ApS — Credit Rating and Financial Key Figures
CVR number: 41618639
Nørrevang 2, 3460 Birkerød
birkeroed.laegeklinik@gmail.com
tel: 61304563
www.birkerødlægeklinik.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 4 009.73 | 4 913.74 | 5 219.29 | 5 774.92 |
| Wages and salaries | -1 984.56 | |||
| Social security expenses | - 384.72 | |||
| Employee benefit expenses | -2 636.62 | -2 677.78 | -2 935.98 | |
| Total depreciation | - 619.92 | - 669.44 | - 717.07 | - 743.88 |
| EBIT | 1 020.52 | 1 607.68 | 1 824.44 | 2 095.06 |
| Other financial income | -0.83 | |||
| Other financial expenses | - 354.81 | - 171.27 | - 206.36 | - 207.77 |
| Pre-tax profit | 665.71 | 1 436.42 | 1 617.25 | 1 887.29 |
| Income taxes | - 214.54 | - 356.12 | - 427.61 | - 508.53 |
| Net earnings | 451.16 | 1 080.29 | 1 189.63 | 1 378.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Goodwill | 2 666.50 | 2 222.08 | 2 230.14 | 1 714.28 |
| Intangible assets total | 2 666.50 | 2 222.08 | 2 230.14 | 1 714.28 |
| Land and waters | 7 187.73 | 7 053.79 | 6 907.60 | 6 833.24 |
| Machinery and equipment | 328.15 | 249.31 | 170.47 | 91.63 |
| Tangible assets total | 7 515.88 | 7 303.10 | 7 078.07 | 6 924.88 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 501.26 | 316.90 | 317.94 | 339.17 |
| Prepayments and accrued income | 3.45 | |||
| Current other receivables | 3.45 | |||
| Short term receivables total | 504.71 | 316.90 | 321.38 | 339.17 |
| Cash and bank deposits | 0.22 | 6.80 | 8.86 | 0.31 |
| Cash and cash equivalents | 0.22 | 6.80 | 8.86 | 0.31 |
| Balance sheet total (assets) | 10 687.31 | 9 848.89 | 9 638.46 | 8 978.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 70.00 | 70.00 | 70.00 | 70.00 |
| Shares repurchased | 130.00 | 700.00 | 1 188.00 | 1 378.00 |
| Retained earnings | - 130.00 | - 678.84 | - 786.54 | - 974.91 |
| Profit of the financial year | 451.16 | 1 080.29 | 1 189.63 | 1 378.76 |
| Shareholders equity total | 521.16 | 1 171.46 | 1 661.09 | 1 851.85 |
| Provisions | 49.08 | 37.51 | 63.89 | 110.13 |
| Non-current loans from credit institutions | 6 436.93 | 6 439.62 | 5 689.08 | 5 313.14 |
| Non-current liabilities total | 6 436.93 | 6 439.62 | 5 689.08 | 5 313.14 |
| Current loans from credit institutions | 3 220.60 | 1 897.32 | 1 521.80 | 960.44 |
| Current trade creditors | 64.30 | 63.48 | 76.91 | 27.28 |
| Short-term deferred tax liabilities | 165.46 | |||
| Other non-interest bearing current liabilities | 229.77 | 239.51 | 625.69 | 715.80 |
| Current liabilities total | 3 680.13 | 2 200.30 | 2 224.40 | 1 703.52 |
| Balance sheet total (liabilities) | 10 687.31 | 9 848.89 | 9 638.46 | 8 978.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.