Kunnerupvej 123 ApS — Credit Rating and Financial Key Figures
CVR number: 39679159
Hørretløkken 233, 8320 Mårslet
andersjastrup@gmail.com
tel: 40845493
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 219.91 | 263.80 | 316.79 | 250.38 | 375.73 |
| Employee benefit expenses | - 146.05 | -85.40 | -87.91 | -88.80 | - 172.08 |
| Total depreciation | -65.45 | -66.53 | -65.26 | -65.26 | -65.26 |
| EBIT | 8.40 | 111.87 | 163.63 | 96.32 | 138.39 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -33.88 | -31.20 | -30.74 | -47.37 | -34.66 |
| Pre-tax profit | -25.48 | 80.68 | 132.90 | 48.95 | 103.73 |
| Income taxes | 5.52 | -17.92 | -29.37 | -11.02 | -22.98 |
| Net earnings | -19.96 | 62.76 | 103.53 | 37.94 | 80.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 035.51 | 2 976.70 | 2 917.88 | 2 859.06 | 2 800.25 |
| Machinery and equipment | 28.11 | 20.39 | 13.95 | 7.51 | 1.07 |
| Tangible assets total | 3 063.62 | 2 997.09 | 2 931.83 | 2 866.58 | 2 801.32 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.09 | ||||
| Current other receivables | 25.31 | 25.31 | 25.31 | 25.31 | 25.31 |
| Current deferred tax assets | 12.00 | ||||
| Short term receivables total | 40.41 | 25.31 | 25.31 | 25.31 | 25.31 |
| Cash and bank deposits | 81.43 | 147.71 | 24.19 | 48.80 | 138.09 |
| Cash and cash equivalents | 81.43 | 147.71 | 24.19 | 48.80 | 138.09 |
| Balance sheet total (assets) | 3 185.45 | 3 170.11 | 2 981.33 | 2 940.69 | 2 964.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 105.30 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 1 039.91 | 1 018.05 | 1 021.91 | 1 064.44 | 1 034.88 |
| Profit of the financial year | -19.96 | 62.76 | 103.53 | 37.94 | 80.75 |
| Shareholders equity total | 1 175.25 | 1 188.01 | 1 234.34 | 1 213.38 | 1 233.13 |
| Provisions | 276.50 | 274.93 | 273.98 | 269.04 | 264.11 |
| Non-current loans from credit institutions | 1 341.86 | 1 243.13 | 1 143.90 | 663.10 | 614.81 |
| Non-current liabilities total | 1 341.86 | 1 243.13 | 1 143.90 | 663.10 | 614.81 |
| Current loans from credit institutions | 98.81 | 99.03 | 99.44 | 47.57 | 48.29 |
| Current trade creditors | 140.48 | 142.24 | 150.09 | 148.14 | 123.19 |
| Short-term deferred tax liabilities | 14.99 | 18.32 | 11.95 | 19.92 | |
| Other non-interest bearing current liabilities | 152.55 | 207.78 | 61.28 | 587.50 | 661.27 |
| Current liabilities total | 391.84 | 464.04 | 329.12 | 795.17 | 852.67 |
| Balance sheet total (liabilities) | 3 185.45 | 3 170.11 | 2 981.33 | 2 940.69 | 2 964.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.