Organisation v. psykolog Morten Ejlskov ApS — Credit Rating and Financial Key Figures
CVR number: 31481279
Mosekrogen 29, 2860 Søborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.69 | 208.86 | |||
| Employee benefit expenses | - 354.12 | ||||
| EBIT | -6.68 | -5.42 | -6.06 | -6.69 | - 145.26 |
| Other financial income | 23.75 | 31.46 | 36.61 | 44.97 | |
| Other financial expenses | -0.72 | -3.51 | -72.94 | -0.13 | |
| Net income from associates (fin.) | 300.00 | 150.00 | 200.00 | 201.37 | |
| Pre-tax profit | 316.36 | 172.53 | 121.00 | 29.92 | 100.95 |
| Income taxes | -4.92 | ||||
| Net earnings | 316.36 | 167.61 | 121.00 | 29.92 | 100.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 125.00 | 125.00 | 125.00 | 125.00 | |
| Investments total | 125.00 | 125.00 | 125.00 | 125.00 | 24.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 32.50 | ||||
| Current amounts owed by group member comp. | 104.17 | 109.33 | |||
| Short term receivables total | 104.17 | 109.33 | 32.50 | ||
| Other current investments | 529.54 | 555.84 | 486.85 | 523.46 | 568.43 |
| Cash and bank deposits | 500.15 | 383.21 | 563.21 | 438.72 | 616.86 |
| Cash and cash equivalents | 1 029.69 | 939.05 | 1 050.06 | 962.18 | 1 185.28 |
| Balance sheet total (assets) | 1 258.86 | 1 173.38 | 1 175.06 | 1 087.18 | 1 241.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | ||
| Retained earnings | 689.58 | 746.54 | 796.35 | 917.34 | 947.26 |
| Profit of the financial year | 316.36 | 167.61 | 121.00 | 29.92 | 100.95 |
| Shareholders equity total | 1 243.94 | 1 153.55 | 1 160.14 | 1 072.26 | 1 173.21 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.89 | ||||
| Current owed to participating | 9.92 | 9.92 | 9.92 | 9.92 | 10.84 |
| Short-term deferred tax liabilities | 4.92 | ||||
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 5.00 | 5.00 | 53.84 |
| Current liabilities total | 14.92 | 19.84 | 14.92 | 14.92 | 68.57 |
| Balance sheet total (liabilities) | 1 258.86 | 1 173.38 | 1 175.06 | 1 087.18 | 1 241.78 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.