Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KS Au2 Service ApS — Credit Rating and Financial Key Figures
CVR number: 37574112
Eskemosevej 12, 4892 Kettinge
tel: 40467992
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 508.92 | 248.68 | 538.74 | 507.59 | 436.61 |
| Employee benefit expenses | - 358.56 | - 213.43 | - 357.67 | - 408.39 | - 380.89 |
| Total depreciation | - 130.29 | - 105.08 | -85.29 | -47.67 | -59.40 |
| EBIT | 20.06 | -69.82 | 95.79 | 51.53 | -3.68 |
| Other financial expenses | -18.70 | -24.71 | -18.98 | -3.93 | -6.51 |
| Pre-tax profit | 1.36 | -94.53 | 76.81 | 47.60 | -10.19 |
| Income taxes | -1.98 | 17.04 | -19.98 | -11.73 | -0.48 |
| Net earnings | -0.63 | -77.49 | 56.83 | 35.87 | -10.67 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 68.07 | 30.03 | 0.00 | ||
| Machinery and equipment | 105.89 | 76.81 | 66.55 | 85.04 | 74.18 |
| Tangible assets total | 173.96 | 106.84 | 66.55 | 85.04 | 74.18 |
| Investments total | 10.54 | 10.54 | 4.50 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 57.50 | 62.80 | 39.25 | 25.58 | 13.85 |
| Inventories total | 57.50 | 62.80 | 39.25 | 25.58 | 13.85 |
| Current trade debtors | 134.01 | 158.69 | 277.99 | 49.86 | 200.69 |
| Prepayments and accrued income | 11.48 | ||||
| Current other receivables | 116.50 | 61.52 | 27.99 | 133.09 | 90.98 |
| Current deferred tax assets | 10.75 | 12.10 | 2.14 | 5.66 | |
| Short term receivables total | 261.99 | 230.95 | 318.08 | 185.09 | 297.32 |
| Cash and bank deposits | 89.70 | 44.26 | 56.49 | 47.13 | 16.25 |
| Cash and cash equivalents | 89.70 | 44.26 | 56.49 | 47.13 | 16.25 |
| Balance sheet total (assets) | 593.69 | 455.39 | 484.87 | 342.84 | 401.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 20.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 20.00 | ||||
| Retained earnings | 64.12 | 63.49 | -14.00 | 42.83 | 78.70 |
| Profit of the financial year | -0.63 | -77.49 | 56.83 | 35.87 | -10.67 |
| Shareholders equity total | 103.49 | 26.00 | 82.83 | 118.70 | 108.03 |
| Provisions | 6.29 | ||||
| Non-current loans from credit institutions | 132.54 | 80.82 | 26.04 | ||
| Non-current deferred tax liabilities | 1.76 | ||||
| Non-current liabilities total | 132.54 | 80.82 | 26.04 | 1.76 | |
| Current trade creditors | 103.58 | 79.27 | 130.51 | 94.72 | 174.95 |
| Current owed to participating | 36.89 | 34.31 | 9.67 | 2.38 | 2.38 |
| Short-term deferred tax liabilities | 4.53 | 5.70 | 21.34 | 21.34 | 3.76 |
| Other non-interest bearing current liabilities | 206.38 | 229.29 | 214.48 | 103.94 | 112.47 |
| Current liabilities total | 351.37 | 348.57 | 376.00 | 222.38 | 293.56 |
| Balance sheet total (liabilities) | 593.69 | 455.39 | 484.87 | 342.84 | 401.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.