Fisker Advokater ApS — Credit Rating and Financial Key Figures
CVR number: 39687585
Amaliegade 28, 1256 København K
info@fiskeradvokater.dk
tel: 70707632
www.fiskeradvokater.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 378.00 | 1 400.00 | 1 387.00 | 1 537.00 | 1 924.84 |
| Other operating income | 133.00 | 47.00 | |||
| Purchases during the financial year | -25.00 | -1.00 | -13.00 | -19.00 | -32.87 |
| External services | - 742.00 | - 632.00 | - 716.00 | - 613.00 | - 685.78 |
| Gross profit | 1 611.00 | 900.00 | 705.00 | 905.00 | 1 206.19 |
| Employee benefit expenses | -1 555.00 | - 955.00 | - 757.00 | - 830.00 | - 619.04 |
| Total depreciation | - 201.00 | - 217.00 | - 207.00 | - 194.00 | -72.61 |
| EBIT | - 145.00 | - 272.00 | - 259.00 | - 119.00 | 514.53 |
| Other financial income | 8.00 | ||||
| Other financial expenses | -1.00 | -1.00 | -2.00 | -43.00 | - 115.93 |
| Pre-tax profit | - 146.00 | - 273.00 | - 253.00 | - 162.00 | 398.60 |
| Income taxes | 27.00 | 80.00 | 31.00 | 4.00 | -75.65 |
| Net earnings | - 119.00 | - 193.00 | - 222.00 | - 158.00 | 322.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 1 492.00 | 1 485.74 | |||
| Goodwill | 390.00 | 260.00 | 130.00 | ||
| Intangible assets total | 390.00 | 260.00 | 130.00 | 1 492.00 | 1 485.74 |
| Buildings | 85.00 | 67.35 | |||
| Machinery and equipment | 220.00 | 161.00 | 157.00 | 102.00 | 53.22 |
| Tangible assets total | 220.00 | 161.00 | 157.00 | 187.00 | 120.57 |
| Investments total | |||||
| Non-current other receivables | 161.00 | 164.00 | 168.00 | ||
| Long term receivables total | 161.00 | 164.00 | 168.00 | ||
| Inventories total | |||||
| Current trade debtors | 55.00 | 20.00 | 28.00 | 125.00 | 142.15 |
| Prepayments and accrued income | 17.00 | 31.00 | 48.00 | 11.00 | 11.50 |
| Current other receivables | 316.00 | 76.00 | 50.00 | 200.00 | 75.00 |
| Short term receivables total | 388.00 | 127.00 | 126.00 | 336.00 | 228.65 |
| Cash and bank deposits | 262.00 | 569.00 | 164.00 | 21.00 | 364.27 |
| Cash and cash equivalents | 262.00 | 569.00 | 164.00 | 21.00 | 364.27 |
| Balance sheet total (assets) | 1 421.00 | 1 281.00 | 745.00 | 2 036.00 | 2 199.23 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1 065.00 | 946.00 | 753.00 | 531.00 | 373.35 |
| Profit of the financial year | - 119.00 | - 193.00 | - 222.00 | - 158.00 | 322.95 |
| Shareholders equity total | 996.00 | 803.00 | 581.00 | 423.00 | 746.30 |
| Provisions | 115.00 | 35.00 | 4.00 | 14.67 | |
| Non-current loans from credit institutions | 597.00 | 518.91 | |||
| Non-current owed to group member | 750.00 | 510.07 | |||
| Non-current other liabilities | 18.00 | ||||
| Non-current liabilities total | 18.00 | 1 347.00 | 1 028.97 | ||
| Current loans from credit institutions | 74.00 | 78.00 | |||
| Current trade creditors | 25.00 | 22.00 | 23.00 | 23.00 | 25.00 |
| Short-term deferred tax liabilities | 60.98 | ||||
| Other non-interest bearing current liabilities | 267.00 | 421.00 | 137.00 | 169.00 | 245.31 |
| Current liabilities total | 292.00 | 443.00 | 160.00 | 266.00 | 409.29 |
| Balance sheet total (liabilities) | 1 421.00 | 1 281.00 | 745.00 | 2 036.00 | 2 199.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.