BJ Landbrug ApS — Credit Rating and Financial Key Figures
CVR number: 37394912
Houmarksvej 18, Åstrup 7130 Juelsminde
bir@hk-hornsyld.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 294.70 | 288.72 | 315.08 | 328.45 | 330.50 |
| Other operating expenses | -17.80 | ||||
| Total depreciation | -71.24 | -71.24 | -65.55 | -65.55 | -67.99 |
| EBIT | 223.47 | 217.48 | 231.73 | 262.90 | 262.51 |
| Other financial income | 34.77 | 1 799.26 | 2.62 | ||
| Other financial expenses | - 235.50 | - 169.59 | - 566.08 | - 382.58 | - 400.36 |
| Pre-tax profit | 22.74 | 47.90 | 1 464.91 | - 117.06 | - 137.85 |
| Income taxes | -9.93 | -17.03 | - 320.78 | 15.78 | 15.35 |
| Net earnings | 12.81 | 30.87 | 1 144.14 | - 101.28 | - 122.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 26.70 | 17.80 | |||
| Intangible assets total | 26.70 | 17.80 | |||
| Land and waters | 11 315.66 | 11 315.66 | 11 315.66 | 11 315.66 | 11 315.66 |
| Buildings | 1 411.62 | 1 349.29 | 1 354.46 | 1 288.91 | 1 269.67 |
| Tangible assets total | 12 727.28 | 12 664.94 | 12 670.12 | 12 604.57 | 12 585.33 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.40 | ||||
| Current other receivables | 15.00 | 15.00 | 14.71 | ||
| Current deferred tax assets | 4.00 | 6.00 | 25.78 | 59.13 | |
| Short term receivables total | 4.40 | 6.00 | 15.00 | 40.78 | 73.84 |
| Cash and bank deposits | 110.38 | 155.63 | 56.13 | 101.57 | 88.84 |
| Cash and cash equivalents | 110.38 | 155.63 | 56.13 | 101.57 | 88.84 |
| Balance sheet total (assets) | 12 868.76 | 12 844.37 | 12 741.25 | 12 746.92 | 12 748.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 124.14 | - 111.33 | -80.47 | 1 063.67 | 962.39 |
| Profit of the financial year | 12.81 | 30.87 | 1 144.14 | - 101.28 | - 122.51 |
| Shareholders equity total | -61.33 | -30.47 | 1 113.67 | 1 012.39 | 889.88 |
| Provisions | 0.00 | 0.00 | |||
| Non-current loans from credit institutions | 8 297.88 | 12 682.57 | 11 294.90 | 11 694.90 | 11 794.90 |
| Non-current liabilities total | 8 297.88 | 12 682.57 | 11 294.90 | 11 694.90 | 11 794.90 |
| Advances received | 78.00 | ||||
| Current trade creditors | 18.23 | 5.43 | 51.23 | ||
| Other non-interest bearing current liabilities | 4 613.98 | 108.84 | 332.69 | 39.63 | 12.00 |
| Current liabilities total | 4 632.21 | 192.27 | 332.69 | 39.63 | 63.23 |
| Balance sheet total (liabilities) | 12 868.76 | 12 844.37 | 12 741.25 | 12 746.92 | 12 748.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.