Vognmand.dk A/S — Credit Rating and Financial Key Figures
CVR number: 18250896
Salløvvej 1 A, 4621 Gadstrup
kontakt@vognmand.dk
tel: 20241175
vognmand.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 22 006.53 | 27 335.45 | 29 383.38 | 33 390.53 | 39 800.36 |
| Employee benefit expenses | -13 224.99 | -15 278.75 | -20 067.59 | -23 097.70 | -25 781.29 |
| Other operating expenses | -2 889.32 | - 199.25 | - 100.79 | - 194.39 | |
| Total depreciation | -4 137.52 | -4 847.98 | -6 327.84 | -8 190.89 | -10 059.33 |
| EBIT | 4 644.02 | 4 319.41 | 2 788.70 | 2 001.14 | 3 765.36 |
| Other financial income | 324.21 | 19.74 | 130.84 | 122.79 | 32.28 |
| Other financial expenses | - 755.97 | - 538.02 | - 695.01 | -1 777.38 | -2 623.80 |
| Pre-tax profit | 4 212.26 | 3 801.13 | 2 224.53 | 346.55 | 1 173.84 |
| Income taxes | - 931.91 | - 841.41 | - 509.42 | - 137.44 | - 276.39 |
| Net earnings | 3 280.35 | 2 959.72 | 1 715.11 | 209.11 | 897.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 40.00 | ||||
| Intangible assets total | 40.00 | ||||
| Machinery and equipment | 30 565.94 | 35 311.71 | 49 072.84 | 54 011.63 | 63 163.92 |
| Tangible assets total | 30 565.94 | 35 311.71 | 49 072.84 | 54 011.63 | 63 163.92 |
| Investments total | |||||
| Non-current loans receivable | 28.45 | ||||
| Long term receivables total | 28.45 | ||||
| Raw materials and consumables | 29.05 | 117.55 | 85.14 | 94.06 | |
| Inventories total | 29.05 | 117.55 | 85.14 | 94.06 | |
| Current trade debtors | 7 632.92 | 11 639.44 | 10 180.74 | 9 922.57 | 10 123.55 |
| Prepayments and accrued income | 291.10 | 809.70 | 1 806.86 | 1 238.01 | 1 015.84 |
| Current other receivables | 279.39 | 114.41 | 133.21 | 366.76 | 174.71 |
| Short term receivables total | 8 203.42 | 12 563.54 | 12 120.81 | 11 527.35 | 11 314.09 |
| Other current investments | 1 663.52 | 1 537.58 | 1 633.19 | ||
| Cash and bank deposits | 0.10 | 0.19 | 0.19 | 18.33 | 22.09 |
| Cash and cash equivalents | 1 663.62 | 1 537.77 | 1 633.38 | 18.33 | 22.09 |
| Balance sheet total (assets) | 40 501.43 | 49 442.07 | 62 944.57 | 65 642.44 | 74 594.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 500.00 | 500.00 | 500.00 | ||
| Retained earnings | 7 344.46 | 10 124.81 | 13 084.53 | 14 799.64 | 14 508.75 |
| Profit of the financial year | 3 280.35 | 2 959.72 | 1 715.11 | 209.11 | 897.45 |
| Shareholders equity total | 11 524.81 | 13 984.53 | 15 199.64 | 15 408.75 | 16 306.20 |
| Provisions | 1 803.41 | 2 453.10 | 2 962.49 | 3 099.92 | 3 374.61 |
| Non-current other liabilities | 15 691.52 | 16 028.94 | 25 250.05 | 28 501.53 | 36 514.09 |
| Non-current deferred tax liabilities | 240.48 | 191.72 | 1.70 | ||
| Non-current liabilities total | 15 932.00 | 16 220.66 | 25 250.05 | 28 501.53 | 36 515.79 |
| Current loans from credit institutions | 4 138.11 | 7 854.33 | 11 578.16 | 9 539.07 | 10 498.25 |
| Current trade creditors | 3 105.42 | 4 146.37 | 3 544.80 | 3 967.70 | 2 982.00 |
| Current owed to participating | 505.48 | 525.70 | 420.22 | ||
| Current owed to group member | 360.34 | 327.85 | 966.61 | 1 096.88 | 1 014.88 |
| Short-term deferred tax liabilities | 219.17 | 240.45 | 191.72 | ||
| Other non-interest bearing current liabilities | 3 418.15 | 4 214.79 | 2 745.63 | 3 502.89 | 3 482.20 |
| Current liabilities total | 11 241.21 | 16 783.79 | 19 532.40 | 18 632.24 | 18 397.55 |
| Balance sheet total (liabilities) | 40 501.43 | 49 442.07 | 62 944.57 | 65 642.44 | 74 594.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.