ES Damhaven P/S — Credit Rating and Financial Key Figures
CVR number: 37143030
Krogsbækalle 11, 8700 Horsens
bjerremand.hviid@gmail.com
tel: 21659580
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 908.51 | 3 008.42 | 3 060.76 | 3 170.50 | 3 092.51 |
| Total depreciation | - 702.81 | - 702.81 | - 702.81 | - 702.81 | - 702.81 |
| EBIT | 2 205.69 | 2 305.61 | 2 357.95 | 2 467.69 | 2 389.69 |
| Other financial income | 3.36 | 29.88 | |||
| Other financial expenses | - 236.67 | - 149.30 | - 141.14 | - 130.61 | - 122.31 |
| Pre-tax profit | 1 969.02 | 2 156.31 | 2 216.81 | 2 340.44 | 2 297.26 |
| Net earnings | 1 969.02 | 2 156.31 | 2 216.81 | 2 340.44 | 2 297.26 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 39 181.87 | 38 479.06 | 37 776.24 | 37 073.43 | 36 370.61 |
| Tangible assets total | 39 181.87 | 38 479.06 | 37 776.24 | 37 073.43 | 36 370.61 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.79 | 9.66 | |||
| Current other receivables | 276.68 | ||||
| Short term receivables total | 3.79 | 286.35 | |||
| Cash and bank deposits | 354.72 | 497.42 | 733.58 | 1 012.25 | 971.48 |
| Cash and cash equivalents | 354.72 | 497.42 | 733.58 | 1 012.25 | 971.48 |
| Balance sheet total (assets) | 39 536.59 | 38 976.48 | 38 513.62 | 38 085.68 | 37 628.44 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 540.00 | 540.00 | 540.00 | 540.00 | 540.00 |
| Shares repurchased | 300.00 | 360.00 | 450.00 | 675.00 | 1 350.00 |
| Retained earnings | 16 073.39 | 17 682.41 | 19 388.72 | 20 930.54 | 21 920.98 |
| Profit of the financial year | 1 969.02 | 2 156.31 | 2 216.81 | 2 340.44 | 2 297.26 |
| Shareholders equity total | 18 882.42 | 20 738.72 | 22 595.54 | 24 485.98 | 26 108.24 |
| Non-current loans from credit institutions | 17 695.22 | 15 357.74 | 13 032.26 | 10 718.72 | 8 417.06 |
| Non-current liabilities total | 17 695.22 | 15 357.74 | 13 032.26 | 10 718.72 | 8 417.06 |
| Current loans from credit institutions | 2 416.33 | 2 404.27 | 2 392.27 | 2 380.33 | 2 368.45 |
| Current trade creditors | 10.00 | 438.14 | |||
| Current owed to group member | 30.37 | 31.35 | 32.47 | 33.82 | 35.22 |
| Other non-interest bearing current liabilities | 512.26 | 444.40 | 451.07 | 466.83 | 261.34 |
| Current liabilities total | 2 958.95 | 2 880.02 | 2 885.82 | 2 880.98 | 3 103.14 |
| Balance sheet total (liabilities) | 39 536.59 | 38 976.48 | 38 513.62 | 38 085.68 | 37 628.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.