SALON MA GRIFFE ApS — Credit Rating and Financial Key Figures
CVR number: 33774508
Kirkegade 8, 6700 Esbjerg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 69.00 | 147.17 | |||
| Gross profit | 592.19 | 576.50 | 467.52 | 578.56 | 661.17 |
| Employee benefit expenses | - 637.27 | - 657.64 | - 671.93 | - 677.08 | - 702.69 |
| Total depreciation | -9.45 | -9.48 | -6.56 | -7.06 | -23.38 |
| EBIT | -54.53 | -21.62 | -63.80 | - 105.58 | -64.90 |
| Other financial income | 0.24 | 1.05 | 0.08 | ||
| Other financial expenses | -0.12 | -0.71 | -4.24 | -5.95 | |
| Pre-tax profit | -54.41 | -20.57 | -64.51 | - 109.82 | -70.77 |
| Income taxes | 13.80 | 6.65 | 16.51 | 26.10 | 17.75 |
| Net earnings | -40.60 | -13.92 | -48.00 | -83.72 | -53.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 480.78 | 474.22 | 467.66 | 461.10 | 454.55 |
| Tangible assets total | 480.78 | 474.22 | 467.66 | 461.10 | 454.55 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 52.80 | 43.30 | 52.40 | 52.60 | 50.00 |
| Inventories total | 52.80 | 43.30 | 52.40 | 52.60 | 50.00 |
| Current trade debtors | 0.18 | 0.10 | 0.13 | ||
| Current amounts owed by group member comp. | 1.50 | 17.45 | |||
| Prepayments and accrued income | 5.47 | ||||
| Current other receivables | 9.51 | 84.42 | 0.00 | 0.00 | 0.00 |
| Current deferred tax assets | 14.10 | 6.95 | 16.61 | 26.40 | 17.95 |
| Short term receivables total | 25.29 | 108.92 | 16.74 | 31.87 | 17.95 |
| Cash and bank deposits | 31.87 | 125.25 | 80.94 | 35.80 | 37.01 |
| Cash and cash equivalents | 31.87 | 125.25 | 80.94 | 35.80 | 37.01 |
| Balance sheet total (assets) | 590.74 | 751.68 | 617.74 | 581.37 | 559.51 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 363.01 | 322.40 | 308.49 | 260.49 | 176.77 |
| Profit of the financial year | -40.60 | -13.92 | -48.00 | -83.72 | -53.02 |
| Shareholders equity total | 447.40 | 433.49 | 385.49 | 301.77 | 248.75 |
| Provisions | 11.70 | 12.00 | 12.10 | 12.40 | 12.60 |
| Non-current liabilities total | |||||
| Current trade creditors | 21.14 | 19.24 | 23.96 | 14.33 | 14.14 |
| Current owed to group member | 26.22 | 153.26 | 155.69 | ||
| Other non-interest bearing current liabilities | 110.49 | 286.96 | 169.96 | 99.62 | 128.34 |
| Current liabilities total | 131.63 | 306.20 | 220.15 | 267.21 | 298.17 |
| Balance sheet total (liabilities) | 590.74 | 751.68 | 617.74 | 581.37 | 559.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.