Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Edition ApS — Credit Rating and Financial Key Figures
CVR number: 42701327
Lyshøjen 10 A, 8520 Lystrup
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 946.22 | 3 053.11 | 4 883.09 | 6 167.79 |
| Employee benefit expenses | -1 643.83 | -2 402.86 | -3 706.22 | -4 835.69 |
| Total depreciation | -48.09 | -79.31 | - 111.93 | - 183.82 |
| EBIT | 254.30 | 570.94 | 1 064.94 | 1 148.28 |
| Other financial income | 0.24 | 1.87 | 0.39 | |
| Other financial expenses | -2.24 | -10.86 | -5.97 | -14.67 |
| Pre-tax profit | 252.06 | 560.32 | 1 060.83 | 1 134.00 |
| Income taxes | -64.22 | - 138.49 | - 240.68 | - 267.35 |
| Net earnings | 187.84 | 421.83 | 820.16 | 866.65 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Goodwill | 18.28 | |||
| Intangible assets total | 18.28 | |||
| Machinery and equipment | 75.41 | 134.46 | 177.47 | 340.43 |
| Tangible assets total | 75.41 | 134.46 | 177.47 | 340.43 |
| Investments total | 13.44 | 74.40 | 76.71 | 76.71 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 228.00 | 778.40 | 1 209.27 | 1 238.88 |
| Prepayments and accrued income | 60.77 | 197.66 | 131.63 | |
| Current other receivables | 191.89 | 157.92 | 36.62 | 336.94 |
| Current deferred tax assets | 43.84 | |||
| Short term receivables total | 419.89 | 997.09 | 1 487.39 | 1 707.44 |
| Cash and bank deposits | 1.16 | 461.80 | 773.02 | 231.46 |
| Cash and cash equivalents | 1.16 | 461.80 | 773.02 | 231.46 |
| Balance sheet total (assets) | 528.18 | 1 667.74 | 2 514.60 | 2 356.04 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 117.80 | 400.00 | 800.00 | 840.00 |
| Retained earnings | - 117.80 | - 329.96 | - 708.13 | - 727.97 |
| Profit of the financial year | 187.84 | 421.83 | 820.16 | 866.65 |
| Shareholders equity total | 227.84 | 531.87 | 952.03 | 1 018.68 |
| Provisions | 14.70 | 38.00 | 69.51 | 94.09 |
| Non-current liabilities total | ||||
| Advances received | 179.21 | 147.97 | 172.75 | |
| Current trade creditors | 3.13 | 155.64 | 180.48 | 144.02 |
| Current owed to participating | 7.70 | 8.19 | 0.90 | |
| Short-term deferred tax liabilities | 49.52 | 115.19 | 137.11 | |
| Other non-interest bearing current liabilities | 232.99 | 640.14 | 967.41 | 694.67 |
| Accruals and deferred income | 189.00 | 93.84 | ||
| Current liabilities total | 285.64 | 1 097.87 | 1 493.06 | 1 243.27 |
| Balance sheet total (liabilities) | 528.18 | 1 667.74 | 2 514.60 | 2 356.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.