Merchant Equity Large Cap X A/S — Credit Rating and Financial Key Figures
CVR number: 41427426
Bernstorffsgade 40, 1577 København V
governance.management@danskeinvest.com
tel: 33337171
Income statement (kEUR)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| External services | -1 312.77 | |||
| Gross profit | -1 312.77 | |||
| Costs of management | - 117.60 | - 412.31 | - 374.59 | - 376.95 |
| EBIT | -1 434.89 | - 258.52 | 1 125.47 | 1 297.70 |
| Other financial income | 0.11 | |||
| Other financial expenses | -11.66 | -26.11 | - 117.87 | -1 348.89 |
| Income from other inv. held as non-curr. assets | 168.12 | 1 513.17 | 1 687.76 | |
| Pre-tax profit | -1 446.56 | - 284.53 | 1 007.60 | -51.20 |
| Net earnings | -1 446.56 | - 284.53 | 1 007.60 | -51.20 |
Assets (kEUR)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Other non-current investments | 39 216.64 | 51 044.07 | ||
| Investments total | 39 216.64 | 51 044.07 | ||
| Non-current loans receivable | 12 893.70 | |||
| Long term receivables total | 12 893.70 | |||
| Inventories total | ||||
| Prepayments and accrued income | 89.93 | 89.75 | 89.75 | 89.75 |
| Current other receivables | 10.10 | |||
| Short term receivables total | 89.93 | 99.84 | 89.75 | 89.75 |
| Cash and bank deposits | 5 654.41 | 112.43 | 50.41 | 38.10 |
| Cash and cash equivalents | 5 654.41 | 112.43 | 50.41 | 38.10 |
| Balance sheet total (assets) | 5 744.34 | 13 105.98 | 39 356.81 | 51 171.93 |
Equity and liabilities (kEUR)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 71.94 | 71.94 | 71.94 | 71.94 |
| Share premium account | 7 108.06 | 7 108.06 | 7 108.06 | 7 108.06 |
| Retained earnings | -1 446.56 | -1 731.08 | - 723.48 | |
| Profit of the financial year | -1 446.56 | - 284.53 | 1 007.60 | -51.20 |
| Shareholders equity total | 5 733.44 | 5 448.92 | 6 456.52 | 6 405.32 |
| Capital loans | 7 646.70 | 32 894.41 | 44 754.81 | |
| Non-current liabilities total | 7 646.70 | 32 894.41 | 44 754.81 | |
| Other non-interest bearing current liabilities | 10.90 | 10.36 | 5.88 | 11.80 |
| Current liabilities total | 10.90 | 10.36 | 5.88 | 11.80 |
| Balance sheet total (liabilities) | 5 744.34 | 13 105.98 | 39 356.81 | 51 171.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.