Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sissel Edelbo ApS — Credit Rating and Financial Key Figures
CVR number: 37062065
Lyngvej 1, 9000 Aalborg
contact@sissel-edelbo.com
tel: 61519835
www.sissel-edelbo.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 782.89 | 19 141.97 | 21 704.56 | 29 466.73 | 34 686.32 |
| Employee benefit expenses | -9 202.27 | -10 575.78 | -12 026.05 | -14 280.41 | -13 445.67 |
| Total depreciation | - 405.53 | - 174.37 | - 174.37 | - 174.37 | -97.50 |
| EBIT | 7 175.09 | 8 391.82 | 9 504.14 | 15 011.95 | 21 143.15 |
| Other financial income | 100.52 | 141.27 | 282.28 | 342.23 | 289.53 |
| Other financial expenses | - 117.56 | - 148.63 | - 195.28 | - 165.75 | - 307.21 |
| Pre-tax profit | 7 158.05 | 8 384.47 | 9 591.14 | 15 188.43 | 21 125.46 |
| Income taxes | -1 576.27 | -1 853.45 | -2 117.81 | -3 346.40 | -4 648.86 |
| Net earnings | 5 581.78 | 6 531.02 | 7 473.33 | 11 842.03 | 16 476.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 697.31 | 522.94 | 348.58 | 174.21 | 1 072.50 |
| Tangible assets total | 697.31 | 522.94 | 348.58 | 174.21 | 1 072.50 |
| Investments total | 150.48 | 148.76 | 216.09 | 215.50 | |
| Non-current other receivables | 141.01 | ||||
| Long term receivables total | 141.01 | ||||
| Finished products/goods | 4 434.70 | 6 025.95 | 6 812.48 | 7 458.97 | 7 210.08 |
| Advance payments | 2 194.59 | 1 746.34 | 1 555.46 | 4 406.81 | 2 943.34 |
| Inventories total | 6 629.29 | 7 772.28 | 8 367.94 | 11 865.78 | 10 153.42 |
| Current trade debtors | 596.06 | 541.43 | 1 322.02 | 2 040.97 | 1 587.25 |
| Current amounts owed by group member comp. | 1 960.28 | 2 669.46 | 2 630.21 | 3 888.01 | 5 098.51 |
| Prepayments and accrued income | 170.49 | 100.98 | 123.37 | 85.32 | |
| Current other receivables | 2 479.43 | 47.92 | 0.27 | 66.63 | |
| Current deferred tax assets | 6.22 | 23.86 | |||
| Short term receivables total | 5 035.77 | 3 429.31 | 4 059.44 | 6 076.48 | 6 837.72 |
| Cash and bank deposits | 2 341.51 | 5 784.76 | 7 492.35 | 8 286.18 | 14 125.75 |
| Cash and cash equivalents | 2 341.51 | 5 784.76 | 7 492.35 | 8 286.18 | 14 125.75 |
| Balance sheet total (assets) | 14 844.89 | 17 659.77 | 20 417.07 | 26 618.74 | 32 404.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 4 000.00 | 6 000.00 | 7 000.00 | 2 300.00 | 25 000.00 |
| Other reserves | -10 000.00 | ||||
| Retained earnings | 2 419.64 | 2 001.43 | 1 532.45 | 6 705.78 | -6 452.19 |
| Profit of the financial year | 5 581.78 | 6 531.02 | 7 473.33 | 11 842.03 | 16 476.61 |
| Shareholders equity total | 12 051.43 | 14 582.45 | 16 055.78 | 20 897.81 | 25 074.42 |
| Provisions | 6.01 | 4.50 | 45.76 | ||
| Non-current liabilities total | |||||
| Advances received | 166.26 | 161.45 | 225.45 | 630.49 | 1 384.57 |
| Current trade creditors | 209.77 | 332.50 | 609.66 | 466.21 | 594.27 |
| Short-term deferred tax liabilities | 1 565.50 | 1 854.96 | 2 128.53 | 3 364.03 | 4 579.24 |
| Other non-interest bearing current liabilities | 845.92 | 723.90 | 1 397.65 | 1 260.20 | 726.63 |
| Current liabilities total | 2 787.45 | 3 072.82 | 4 361.29 | 5 720.93 | 7 284.70 |
| Balance sheet total (liabilities) | 14 844.89 | 17 659.77 | 20 417.07 | 26 618.74 | 32 404.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.