Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VADER Tech ApS — Credit Rating and Financial Key Figures
CVR number: 39344688
Vandtårnsvej 60 B, 2860 Søborg
tsal@vadertech.dk
tel: 20148023
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 229.78 | 28.41 | -7.95 | 268.86 | 107.36 |
| Employee benefit expenses | -25.47 | -23.04 | -30.06 | -82.86 | -55.12 |
| Total depreciation | -3.72 | -7.45 | -7.45 | -7.45 | -7.45 |
| EBIT | 200.58 | -2.08 | -45.45 | 178.55 | 44.79 |
| Other financial income | 0.44 | 0.80 | |||
| Other financial expenses | -0.14 | -0.30 | -0.14 | -0.03 | -0.06 |
| Pre-tax profit | 200.44 | -2.38 | -45.15 | 179.32 | 44.73 |
| Income taxes | -22.01 | 0.77 | 10.12 | -39.31 | -10.20 |
| Net earnings | 178.42 | -1.61 | -35.03 | 140.01 | 34.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 33.52 | 26.07 | 18.62 | 11.17 | 3.72 |
| Tangible assets total | 33.52 | 26.07 | 18.62 | 11.17 | 3.72 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 102.63 | 17.88 | 39.75 | 31.19 | |
| Current amounts owed by group member comp. | 3.39 | ||||
| Prepayments and accrued income | 3.30 | 3.46 | |||
| Current other receivables | 1.02 | ||||
| Current deferred tax assets | 9.66 | 0.14 | 1.13 | ||
| Short term receivables total | 107.04 | 17.88 | 9.66 | 43.19 | 35.77 |
| Cash and bank deposits | 183.28 | 178.20 | 131.11 | 207.87 | 118.97 |
| Cash and cash equivalents | 183.28 | 178.20 | 131.11 | 207.87 | 118.97 |
| Balance sheet total (assets) | 323.83 | 222.14 | 159.39 | 262.23 | 158.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 60.00 | 95.00 | 120.00 | 30.00 | |
| Retained earnings | -46.65 | 131.78 | 35.17 | - 119.87 | -9.86 |
| Profit of the financial year | 178.42 | -1.61 | -35.03 | 140.01 | 34.53 |
| Shareholders equity total | 231.78 | 170.17 | 135.13 | 180.14 | 94.67 |
| Provisions | 1.23 | 0.46 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 8.30 | 8.63 | 15.10 | 11.20 |
| Current owed to group member | 42.54 | 29.79 | |||
| Short-term deferred tax liabilities | 42.54 | 29.79 | 11.19 | ||
| Other non-interest bearing current liabilities | 40.29 | 0.68 | 15.63 | 37.20 | 11.61 |
| Current liabilities total | 90.82 | 51.52 | 24.25 | 82.09 | 63.79 |
| Balance sheet total (liabilities) | 323.83 | 222.14 | 159.39 | 262.23 | 158.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.