EJENDOMSSELSKABET BOESENBÆK A/S — Credit Rating and Financial Key Figures
CVR number: 24213358
Diagonalvejen 77-79, 7323 Give
tel: 75739192
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 254.78 | 1 259.28 | 1 270.48 | 1 387.50 | 1 387.50 |
| Costs of manufacturing | - 393.76 | ||||
| External services | -25.60 | -39.10 | -15.45 | -10.00 | |
| Rents | -94.24 | - 107.62 | -99.82 | -90.05 | |
| Gross profit | 1 134.94 | 865.52 | 1 123.76 | 1 272.23 | 1 287.45 |
| Costs of management | -23.16 | ||||
| Total depreciation | - 302.17 | - 302.44 | - 306.70 | - 298.12 | |
| EBIT | 832.78 | 842.36 | 821.31 | 965.53 | 989.32 |
| Other financial income | 29.51 | 45.92 | 381.66 | 22.45 | 7.46 |
| Other financial expenses | - 328.10 | -90.67 | -64.45 | - 112.86 | -61.88 |
| Pre-tax profit | 534.18 | 797.61 | 1 138.53 | 875.12 | 934.90 |
| Income taxes | - 117.52 | - 175.45 | - 254.87 | - 404.56 | - 205.68 |
| Net earnings | 416.66 | 622.15 | 883.66 | 470.57 | 729.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 12 330.37 | 12 028.20 | 11 808.30 | 11 542.83 | 11 244.71 |
| Tangible assets total | 12 330.37 | 12 028.20 | 11 808.30 | 11 542.83 | 11 244.71 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 001.59 | 2 563.86 | 1 795.52 | 729.40 | 100.46 |
| Short term receivables total | 2 001.59 | 2 563.86 | 1 795.52 | 729.40 | 100.46 |
| Cash and bank deposits | 3.06 | 2.25 | |||
| Cash and cash equivalents | 3.06 | 2.25 | |||
| Balance sheet total (assets) | 14 335.02 | 14 594.31 | 13 603.81 | 12 272.23 | 11 345.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 850.00 | 450.00 | 700.00 | ||
| Retained earnings | 5 828.44 | 6 245.11 | 6 017.26 | 6 450.91 | 6 221.48 |
| Profit of the financial year | 416.66 | 622.15 | 883.66 | 470.57 | 729.23 |
| Shareholders equity total | 6 845.11 | 7 467.26 | 8 350.92 | 7 971.48 | 8 250.71 |
| Provisions | 996.84 | 1 023.68 | 1 039.98 | 1 258.13 | 1 256.40 |
| Non-current loans from credit institutions | 5 814.52 | 5 816.47 | |||
| Non-current other liabilities | 30.00 | 44.40 | 44.40 | 44.40 | 44.40 |
| Non-current deferred tax liabilities | 186.41 | 207.41 | |||
| Non-current liabilities total | 5 844.52 | 5 860.87 | 44.40 | 230.81 | 251.81 |
| Current loans from credit institutions | 320.00 | 3 864.19 | 1 774.26 | ||
| Current trade creditors | 17.10 | 18.50 | 10.00 | 10.00 | 10.00 |
| Current owed to group member | 944.06 | 1 492.50 | |||
| Short-term deferred tax liabilities | 78.13 | 148.61 | 238.57 | ||
| Other non-interest bearing current liabilities | 233.33 | 75.40 | 55.76 | 83.49 | 83.75 |
| Current liabilities total | 648.56 | 242.51 | 4 168.52 | 2 811.81 | 1 586.25 |
| Balance sheet total (liabilities) | 14 335.02 | 14 594.31 | 13 603.81 | 12 272.23 | 11 345.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.