Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAMSØ AUTO ApS — Credit Rating and Financial Key Figures
CVR number: 35804501
Tranevej 9, 8305 Samsø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 258.11 | 316.96 | 298.14 | 268.20 | 272.99 |
| Employee benefit expenses | - 244.77 | - 273.13 | - 255.08 | - 250.05 | - 248.24 |
| Total depreciation | -0.70 | -2.02 | -5.00 | -4.66 | -20.90 |
| EBIT | 12.64 | 41.81 | 38.07 | 13.49 | 3.85 |
| Other financial expenses | -0.72 | -0.84 | -1.88 | -1.17 | -1.00 |
| Pre-tax profit | 11.92 | 40.97 | 36.19 | 12.32 | 2.86 |
| Income taxes | -3.00 | -8.94 | -10.00 | -1.96 | -0.49 |
| Net earnings | 8.92 | 32.03 | 26.18 | 10.36 | 2.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 65.75 | 71.80 | 60.35 | 85.35 | 92.62 |
| Inventories total | 65.75 | 71.80 | 60.35 | 85.35 | 92.62 |
| Current trade debtors | 55.27 | 59.33 | 47.63 | 95.35 | 92.46 |
| Prepayments and accrued income | 1.80 | 1.90 | 1.80 | 2.50 | 3.10 |
| Short term receivables total | 57.07 | 61.23 | 49.43 | 97.85 | 95.56 |
| Cash and bank deposits | 109.45 | 131.26 | 198.67 | 123.24 | 137.93 |
| Cash and cash equivalents | 109.45 | 131.26 | 198.67 | 123.24 | 137.93 |
| Balance sheet total (assets) | 232.26 | 264.29 | 308.45 | 306.44 | 326.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -1.63 | 7.29 | 39.33 | 65.51 | 75.87 |
| Profit of the financial year | 8.92 | 32.03 | 26.18 | 10.36 | 2.37 |
| Shareholders equity total | 57.30 | 89.33 | 115.51 | 125.87 | 128.25 |
| Provisions | 1.00 | 1.00 | 1.00 | ||
| Capital loans | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Non-current liabilities total | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Current trade creditors | 10.23 | 2.92 | 10.41 | 16.94 | 18.48 |
| Current owed to participating | 42.04 | 42.04 | 43.23 | 44.44 | 47.86 |
| Other non-interest bearing current liabilities | 82.70 | 90.01 | 98.29 | 78.19 | 90.53 |
| Current liabilities total | 134.96 | 134.96 | 151.94 | 139.56 | 156.87 |
| Balance sheet total (liabilities) | 232.26 | 264.29 | 308.45 | 306.44 | 326.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.