E-dyrlægen.dk ApS — Credit Rating and Financial Key Figures
CVR number: 40171754
Mørkholtvej 2, 6092 Sønder Stenderup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 222.09 | 802.76 | 803.11 | 577.99 | |
| Employee benefit expenses | - 524.51 | - 802.09 | - 753.84 | - 591.04 | |
| Other operating expenses | -11.74 | ||||
| EBIT | 222.09 | 391.37 | -13.07 | 49.27 | -13.05 |
| Other financial income | 4.32 | 8.39 | 0.01 | 0.03 | 0.19 |
| Other financial expenses | -4.06 | -3.88 | -2.25 | -8.67 | -11.70 |
| Pre-tax profit | 222.34 | 395.88 | -15.42 | 40.64 | -24.56 |
| Income taxes | -13.18 | -87.16 | 2.62 | -14.56 | 14.77 |
| Net earnings | 209.16 | 308.73 | -12.80 | 26.08 | -9.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 64.16 | 25.91 | 20.66 | 108.46 | |
| Current amounts owed by group member comp. | 208.06 | 347.40 | 119.25 | 230.95 | 349.69 |
| Current owed by particip. interest comp. | 121.90 | ||||
| Current other receivables | 0.04 | ||||
| Current deferred tax assets | 2.62 | 2.83 | |||
| Short term receivables total | 208.10 | 411.57 | 269.68 | 251.61 | 460.97 |
| Cash and bank deposits | 144.78 | 218.45 | 178.45 | 141.90 | |
| Cash and cash equivalents | 144.78 | 218.45 | 178.45 | 141.90 | |
| Balance sheet total (assets) | 208.10 | 556.35 | 488.13 | 430.06 | 602.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 45.59 | 114.40 | |||
| Retained earnings | - 209.16 | - 184.40 | 124.33 | 111.52 | 137.60 |
| Profit of the financial year | 209.16 | 308.73 | -12.80 | 26.08 | -9.78 |
| Shareholders equity total | 95.59 | 288.73 | 161.52 | 187.60 | 177.82 |
| Non-current other liabilities | 87.16 | ||||
| Non-current deferred tax liabilities | 13.18 | 87.16 | 11.94 | ||
| Non-current liabilities total | 13.18 | 87.16 | 87.16 | 11.94 | |
| Current loans from credit institutions | 91.33 | ||||
| Current trade creditors | 8.00 | 14.91 | |||
| Current owed to participating | 0.01 | 0.01 | 0.01 | ||
| Other non-interest bearing current liabilities | 0.01 | 165.56 | 239.44 | 230.51 | 425.05 |
| Current liabilities total | 99.34 | 180.47 | 239.45 | 230.51 | 425.06 |
| Balance sheet total (liabilities) | 208.10 | 556.35 | 488.13 | 430.06 | 602.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.