Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FM IT ApS — Credit Rating and Financial Key Figures
CVR number: 28331126
Råbroparken 40, Smørumnedre 2765 Smørum
fm@fm-it.dk
tel: 22547704
www.fm-it.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 050.33 | 1 053.61 | 905.44 | 897.38 | 738.54 |
| Employee benefit expenses | - 667.01 | - 692.56 | - 696.10 | - 709.58 | - 732.57 |
| EBIT | 383.32 | 361.05 | 209.35 | 187.80 | 5.97 |
| Other financial income | 546.22 | 10.10 | 0.01 | 57.20 | 87.70 |
| Other financial expenses | - 672.08 | - 605.83 | -28.80 | -22.10 | -75.15 |
| Pre-tax profit | 257.46 | - 234.68 | 180.55 | 222.90 | 18.53 |
| Income taxes | -62.61 | -36.08 | -5.23 | ||
| Net earnings | 194.85 | - 234.68 | 180.55 | 186.81 | 13.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 45.00 | 133.83 | 197.81 | 67.73 | 134.72 |
| Prepayments and accrued income | 0.78 | ||||
| Current other receivables | 115.64 | 150.54 | 198.66 | 200.00 | 200.00 |
| Current deferred tax assets | 66.91 | 95.93 | |||
| Short term receivables total | 160.64 | 284.37 | 397.25 | 334.64 | 430.65 |
| Other current investments | 2 710.64 | 30.50 | 1.70 | 2 154.51 | 2 105.56 |
| Cash and bank deposits | 423.40 | 2 623.72 | 2 560.85 | 569.66 | 490.47 |
| Cash and cash equivalents | 3 134.05 | 2 654.22 | 2 562.55 | 2 724.17 | 2 596.02 |
| Balance sheet total (assets) | 3 294.69 | 2 938.59 | 2 959.80 | 3 058.81 | 3 026.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 2 693.23 | 2 770.28 | 2 413.60 | 2 459.15 | 2 487.16 |
| Profit of the financial year | 194.85 | - 234.68 | 180.55 | 186.81 | 13.30 |
| Shareholders equity total | 3 127.48 | 2 778.40 | 2 841.15 | 2 905.96 | 2 784.26 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.00 | 9.00 | 9.00 | ||
| Current owed to participating | 3.87 | 111.54 | |||
| Other non-interest bearing current liabilities | 158.21 | 151.19 | 109.65 | 148.99 | 130.87 |
| Current liabilities total | 167.21 | 160.19 | 118.65 | 152.85 | 242.41 |
| Balance sheet total (liabilities) | 3 294.69 | 2 938.59 | 2 959.80 | 3 058.81 | 3 026.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.