TipTorn ApS — Credit Rating and Financial Key Figures
CVR number: 38363581
Stenhuggervej 21, 5230 Odense M
jack@tiptorn.dk
tel: 24967666
www.TipTorn.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 163.26 | ||||
| External services | -73.53 | ||||
| Gross profit | 89.74 | 211.38 | 303.50 | 327.52 | 424.03 |
| Employee benefit expenses | -78.70 | - 236.27 | - 295.55 | - 341.39 | - 447.80 |
| EBIT | 11.04 | -24.89 | 7.95 | -13.87 | -23.77 |
| Other financial income | 0.00 | 0.00 | 0.00 | ||
| Other financial expenses | 0.12 | -0.18 | -1.44 | -0.58 | |
| Pre-tax profit | 11.17 | -24.89 | 7.76 | -15.31 | -24.34 |
| Income taxes | -11.75 | ||||
| Net earnings | -0.58 | -24.89 | 7.76 | -15.31 | -24.34 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 23.66 | 10.99 | 1.06 | 20.32 | |
| Current amounts owed by group member comp. | 10.41 | ||||
| Current other receivables | 4.00 | ||||
| Current deferred tax assets | 4.00 | 6.01 | |||
| Short term receivables total | 27.66 | 14.99 | 6.01 | 1.06 | 30.73 |
| Cash and bank deposits | 21.57 | 60.06 | 50.65 | 7.28 | 8.16 |
| Cash and cash equivalents | 21.57 | 60.06 | 50.65 | 7.28 | 8.16 |
| Balance sheet total (assets) | 49.24 | 75.05 | 56.65 | 8.34 | 38.89 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -31.23 | -31.81 | -56.70 | -48.94 | -64.25 |
| Profit of the financial year | -0.58 | -24.89 | 7.76 | -15.31 | -24.34 |
| Shareholders equity total | 8.19 | -16.70 | -8.94 | -24.25 | -48.59 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.18 | 9.02 | 10.30 | 6.56 | 14.06 |
| Current owed to participating | 21.33 | 8.13 | 8.43 | 2.12 | 8.13 |
| Other non-interest bearing current liabilities | 11.54 | 74.60 | 46.86 | 23.91 | 65.29 |
| Current liabilities total | 41.05 | 91.75 | 65.59 | 32.59 | 87.48 |
| Balance sheet total (liabilities) | 49.24 | 75.05 | 56.65 | 8.34 | 38.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.