Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AC REVISION - REGISTRERET REVISIONSANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 35050469
Sletten 11, 4900 Nakskov
jch@beierholm.dk
tel: 54954506
www.acrevision.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 13.87 | ||||
| Gross profit | 3 880.73 | 4 005.54 | 3 969.74 | 2 828.95 | -83.67 |
| Costs of management | -97.53 | ||||
| Wages and salaries | -3 479.37 | - 606.29 | |||
| Social security expenses | - 368.57 | - 863.70 | |||
| Employee benefit expenses | -2 986.19 | -3 001.21 | |||
| Total depreciation | -91.90 | -80.00 | -80.00 | ||
| EBIT | 802.64 | 924.33 | 41.79 | 1 358.97 | -83.67 |
| Other financial income | 7.86 | ||||
| Other financial expenses | -5.03 | -21.64 | -13.69 | -6.21 | -0.03 |
| Pre-tax profit | 805.47 | 902.69 | 28.10 | 1 352.76 | -83.70 |
| Income taxes | - 195.45 | - 216.91 | -24.89 | - 382.24 | 25.36 |
| Net earnings | 610.03 | 685.78 | 3.21 | 970.52 | -58.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 000.04 | 920.04 | 840.04 | ||
| Tangible assets total | 1 000.04 | 920.04 | 840.04 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 322.13 | 824.78 | 445.92 | 518.79 | 621.74 |
| Current amounts owed by group member comp. | 0.80 | 250.00 | |||
| Current other receivables | 2 833.71 | 2 596.53 | 3 540.38 | 1 525.14 | 998.53 |
| Short term receivables total | 3 156.65 | 3 421.31 | 3 986.30 | 2 293.93 | 1 620.27 |
| Cash and bank deposits | 2.59 | 0.86 | 0.14 | 38.34 | 7.22 |
| Cash and cash equivalents | 2.59 | 0.86 | 0.14 | 38.34 | 7.22 |
| Balance sheet total (assets) | 4 159.28 | 4 342.21 | 4 826.48 | 2 332.26 | 1 627.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 600.00 | 750.00 | 1 150.00 | ||
| Retained earnings | - 346.61 | - 486.59 | 199.20 | - 947.59 | 22.93 |
| Profit of the financial year | 610.03 | 685.78 | 3.21 | 970.52 | -58.34 |
| Shareholders equity total | 1 263.41 | 1 349.20 | 602.41 | 1 572.92 | 364.59 |
| Provisions | 243.16 | 223.63 | 233.41 | 143.99 | 118.63 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 777.26 | 184.95 | 167.00 | ||
| Current owed to group member | 599.48 | 1 556.93 | 1 055.21 | ||
| Short-term deferred tax liabilities | 176.64 | 236.43 | 15.11 | 471.66 | |
| Other non-interest bearing current liabilities | 1 698.80 | 1 748.52 | 2 251.62 | 143.69 | 89.07 |
| Current liabilities total | 2 652.71 | 2 769.38 | 3 990.67 | 615.35 | 1 144.28 |
| Balance sheet total (liabilities) | 4 159.28 | 4 342.21 | 4 826.48 | 2 332.26 | 1 627.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.