Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NÆSTVED FLISECENTER ApS — Credit Rating and Financial Key Figures
CVR number: 86613611
Marinebuen 3, Øverup 4700 Næstved
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 753.94 | 12 758.11 | 11 805.91 | 12 243.96 | 11 824.69 |
| Employee benefit expenses | -11 047.18 | -11 472.18 | -11 812.94 | -11 387.46 | -10 628.06 |
| Total depreciation | - 391.52 | - 490.56 | - 409.65 | - 328.25 | - 279.66 |
| EBIT | 315.24 | 795.37 | - 416.68 | 528.25 | 916.97 |
| Other financial income | 295.61 | 322.85 | 275.80 | 199.18 | 194.63 |
| Other financial expenses | -85.98 | -96.57 | - 347.54 | - 364.90 | - 296.18 |
| Pre-tax profit | 524.86 | 1 021.65 | - 488.42 | 362.52 | 815.42 |
| Income taxes | - 117.53 | - 234.65 | 97.55 | -90.64 | - 190.26 |
| Net earnings | 407.33 | 787.01 | - 390.87 | 271.89 | 625.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 48.68 | ||||
| Intangible assets total | 48.68 | ||||
| Buildings | 2 503.24 | 2 114.45 | 1 747.38 | 1 466.86 | 1 450.11 |
| Machinery and equipment | 187.58 | 159.34 | 248.55 | 403.16 | 344.83 |
| Tangible assets total | 2 690.82 | 2 273.80 | 1 995.93 | 1 870.02 | 1 794.93 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 13 402.77 | 14 314.28 | 14 921.08 | 15 309.71 | 15 967.57 |
| Inventories total | 13 402.77 | 14 314.28 | 14 921.08 | 15 309.71 | 15 967.57 |
| Current trade debtors | 4 473.91 | 4 318.13 | 4 995.85 | 2 807.79 | 4 131.16 |
| Current amounts owed by group member comp. | 1 082.10 | 756.95 | |||
| Prepayments and accrued income | 99.95 | 198.35 | 226.67 | 291.91 | 192.32 |
| Current other receivables | 239.09 | 250.50 | 187.89 | 128.25 | 297.25 |
| Current deferred tax assets | 45.37 | 18.14 | 115.69 | 25.06 | |
| Short term receivables total | 5 940.42 | 5 542.06 | 5 526.11 | 3 253.00 | 4 620.73 |
| Cash and bank deposits | 1 531.88 | 249.96 | 245.52 | 481.20 | 169.95 |
| Cash and cash equivalents | 1 531.88 | 249.96 | 245.52 | 481.20 | 169.95 |
| Balance sheet total (assets) | 23 565.90 | 22 380.10 | 22 688.65 | 20 962.61 | 22 553.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 1 100.00 | 800.00 | |||
| Retained earnings | 11 111.50 | 10 718.83 | 11 505.83 | 11 114.97 | 11 386.85 |
| Profit of the financial year | 407.33 | 787.01 | - 390.87 | 271.89 | 625.16 |
| Shareholders equity total | 12 818.83 | 12 505.83 | 11 314.97 | 11 586.85 | 12 212.01 |
| Provisions | 47.02 | ||||
| Non-current loans from credit institutions | 1 423.56 | 1 071.26 | 692.38 | ||
| Non-current other liabilities | 676.18 | ||||
| Non-current deferred tax liabilities | 42.53 | 850.41 | 665.50 | 686.13 | 829.70 |
| Non-current liabilities total | 718.71 | 850.41 | 2 089.06 | 1 757.39 | 1 522.08 |
| Current loans from credit institutions | 16.23 | 655.93 | 1 364.57 | 385.75 | 625.76 |
| Advances received | 484.24 | 927.96 | 798.19 | 524.28 | 977.23 |
| Current trade creditors | 2 899.60 | 3 034.26 | 1 906.34 | 1 891.42 | 2 614.18 |
| Current owed to participating | 2.27 | 7.65 | 7.23 | ||
| Current owed to group member | 537.80 | 394.53 | 248.20 | ||
| Short-term deferred tax liabilities | 207.42 | ||||
| Other non-interest bearing current liabilities | 6 626.03 | 4 405.72 | 4 470.30 | 4 414.73 | 4 299.46 |
| Current liabilities total | 10 028.36 | 9 023.86 | 9 284.62 | 7 618.36 | 8 772.07 |
| Balance sheet total (liabilities) | 23 565.90 | 22 380.10 | 22 688.65 | 20 962.61 | 22 553.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.