Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PIPER ApS — Credit Rating and Financial Key Figures
CVR number: 36482540
Vestergade 118, 7200 Grindsted
mo@piper.dk
tel: 75310780
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 405.56 | 4 800.74 | 9 360.87 | 7 079.40 | 4 601.55 |
| Wages and salaries | -4 080.77 | ||||
| Social security expenses | - 482.92 | ||||
| Employee benefit expenses | -2 625.40 | -3 445.52 | -4 597.10 | -4 533.89 | |
| Total depreciation | - 208.25 | - 177.39 | - 258.13 | -16.90 | -15.71 |
| EBIT | 571.90 | 1 177.83 | 5 055.31 | 2 465.39 | 51.95 |
| Other financial income | 0.26 | 1.01 | 249.13 | ||
| Other financial expenses | -62.50 | - 107.71 | -89.52 | -2.25 | -2.33 |
| Pre-tax profit | 509.67 | 1 070.12 | 4 965.78 | 2 464.15 | 298.75 |
| Income taxes | - 113.76 | - 237.50 | -1 016.91 | - 550.45 | -67.53 |
| Net earnings | 395.90 | 832.62 | 3 948.87 | 1 913.70 | 231.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 279.14 | 3 683.25 | |||
| Machinery and equipment | 51.12 | 66.60 | 49.70 | 32.79 | 25.08 |
| Tangible assets total | 2 330.27 | 3 749.85 | 49.70 | 32.79 | 25.08 |
| Investments total | 135.00 | 135.00 | 135.00 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 295.77 | 350.00 | 315.00 | 200.00 | |
| Inventories total | 295.77 | 350.00 | 315.00 | 200.00 | |
| Current trade debtors | 1 143.90 | 1 600.64 | 898.31 | 1 210.95 | 534.42 |
| Current amounts owed by group member comp. | 4 100.42 | 6 298.66 | |||
| Current owed by particip. interest comp. | 6 078.80 | 1 000.00 | |||
| Prepayments and accrued income | 36.61 | 55.40 | 64.58 | 39.36 | |
| Current other receivables | 1 649.93 | 560.82 | 289.14 | 232.01 | 39.04 |
| Current deferred tax assets | 5.93 | ||||
| Short term receivables total | 2 830.44 | 2 216.86 | 7 266.24 | 6 607.97 | 6 917.40 |
| Cash and bank deposits | 19.69 | 326.69 | 17.37 | 318.81 | 263.98 |
| Cash and cash equivalents | 19.69 | 326.69 | 17.37 | 318.81 | 263.98 |
| Balance sheet total (assets) | 5 180.39 | 6 589.18 | 7 818.31 | 7 409.57 | 7 541.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 4 000.00 | 4 000.00 | |
| Retained earnings | 329.12 | 610.63 | -2 556.76 | 2 392.11 | 305.81 |
| Profit of the financial year | 395.90 | 832.62 | 3 948.87 | 1 913.70 | 231.21 |
| Shareholders equity total | 888.02 | 1 607.64 | 5 442.12 | 4 355.81 | 4 587.02 |
| Provisions | 35.39 | 89.54 | |||
| Non-current loans from credit institutions | 1 376.08 | 2 447.22 | |||
| Non-current deferred tax liabilities | 67.17 | ||||
| Non-current liabilities total | 1 376.08 | 2 447.22 | 67.17 | ||
| Current loans from credit institutions | 97.79 | 231.34 | |||
| Current trade creditors | 477.51 | 861.18 | 177.66 | 828.01 | 719.63 |
| Current owed to participating | 4.94 | 8.70 | 14.17 | 15.24 | |
| Short-term deferred tax liabilities | 141.90 | 179.35 | 1 111.78 | 1 661.45 | 1 661.45 |
| Other non-interest bearing current liabilities | 2 158.75 | 1 395.54 | 855.41 | 550.12 | 490.95 |
| Current liabilities total | 2 880.89 | 2 444.77 | 2 376.19 | 3 053.76 | 2 887.27 |
| Balance sheet total (liabilities) | 5 180.39 | 6 589.18 | 7 818.31 | 7 409.57 | 7 541.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.