Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AYA&IDA ApS — Credit Rating and Financial Key Figures
CVR number: 39257904
Niels Bohrs Vej 12 B, 6000 Kolding
info@ayaandida.dk
tel: 72400003
www.ayaandida.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 769.15 | 4 799.07 | 5 927.07 | 7 473.98 | 6 833.95 |
| Employee benefit expenses | -1 391.90 | -1 923.66 | -2 999.07 | -4 304.01 | -3 690.61 |
| EBIT | 2 377.24 | 2 875.42 | 2 928.01 | 3 169.97 | 3 143.34 |
| Other financial income | 18.75 | 6.25 | 21.25 | 5.15 | |
| Other financial expenses | -7.61 | -13.87 | -4.07 | -0.00 | -14.94 |
| Pre-tax profit | 2 369.63 | 2 880.30 | 2 930.18 | 3 191.21 | 3 133.55 |
| Income taxes | - 522.02 | - 635.31 | - 645.79 | - 703.08 | - 692.91 |
| Net earnings | 1 847.62 | 2 244.99 | 2 284.40 | 2 488.14 | 2 440.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 750.00 | ||||
| Long term receivables total | 750.00 | ||||
| Finished products/goods | 1 248.72 | 2 186.58 | 3 283.94 | 2 609.87 | 3 619.05 |
| Advance payments | 866.27 | 860.46 | 325.13 | 1 459.52 | 1 647.95 |
| Inventories total | 2 114.99 | 3 047.04 | 3 609.07 | 4 069.39 | 5 266.99 |
| Current trade debtors | 442.12 | 739.91 | 740.85 | 1 451.81 | 1 880.05 |
| Current amounts owed by group member comp. | 2.00 | 50.00 | 169.26 | 768.64 | |
| Prepayments and accrued income | 9.65 | ||||
| Current other receivables | 22.13 | 800.44 | 89.28 | 21.09 | 182.98 |
| Short term receivables total | 464.25 | 1 552.00 | 880.13 | 1 642.16 | 2 831.67 |
| Cash and bank deposits | 943.95 | 1 773.56 | 2 470.82 | 1 914.57 | |
| Cash and cash equivalents | 943.95 | 1 773.56 | 2 470.82 | 1 914.57 | |
| Balance sheet total (assets) | 4 273.19 | 6 372.59 | 6 960.01 | 7 626.12 | 8 098.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Retained earnings | 633.65 | 481.26 | 726.25 | 1 010.65 | 1 498.79 |
| Profit of the financial year | 1 847.62 | 2 244.99 | 2 284.40 | 2 488.14 | 2 440.63 |
| Shareholders equity total | 2 644.26 | 4 776.25 | 5 060.65 | 5 548.79 | 5 989.42 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 369.30 | ||||
| Current trade creditors | 167.79 | 199.16 | 449.39 | 415.24 | 262.46 |
| Current owed to participating | 6.53 | 30.56 | 23.01 | 44.14 | 11.20 |
| Short-term deferred tax liabilities | 514.76 | 634.62 | 645.26 | 703.08 | 692.91 |
| Other non-interest bearing current liabilities | 939.85 | 732.00 | 781.70 | 914.88 | 773.37 |
| Current liabilities total | 1 628.93 | 1 596.34 | 1 899.36 | 2 077.33 | 2 109.24 |
| Balance sheet total (liabilities) | 4 273.19 | 6 372.59 | 6 960.01 | 7 626.12 | 8 098.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.