Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CNC FORCE ApS — Credit Rating and Financial Key Figures
CVR number: 34203504
Smedegade 14, Rårup 7130 Juelsminde
faktura@cncforce.dk
tel: 31151280
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 539.57 | 2 360.06 | 2 887.98 | 2 545.05 | 2 254.85 |
| Employee benefit expenses | -1 496.98 | -2 259.04 | -2 239.05 | -2 186.62 | -2 161.69 |
| Other operating expenses | -37.33 | ||||
| Total depreciation | -26.42 | - 124.95 | - 114.93 | - 139.15 | - 151.75 |
| EBIT | 69.01 | -23.93 | 496.68 | 219.28 | -58.59 |
| Other financial income | 20.38 | 0.10 | 0.37 | ||
| Other financial expenses | -41.62 | -94.38 | - 261.49 | - 153.66 | -65.08 |
| Pre-tax profit | 47.77 | - 118.22 | 235.55 | 65.62 | - 123.67 |
| Income taxes | -12.76 | 22.36 | -65.03 | -15.15 | 27.06 |
| Net earnings | 35.01 | -95.85 | 170.52 | 50.47 | -96.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 23.21 | ||||
| Intangible assets total | 23.21 | ||||
| Machinery and equipment | 563.39 | 409.53 | 419.28 | 316.25 | 351.29 |
| Tangible assets total | 563.39 | 409.53 | 419.28 | 316.25 | 351.29 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 691.75 | 5 398.74 | 1 669.51 | 371.87 | 270.74 |
| Advance payments | 19.76 | ||||
| Inventories total | 691.75 | 5 398.74 | 1 689.26 | 371.87 | 270.74 |
| Current trade debtors | 1 145.64 | 1 996.22 | 1 128.63 | 661.88 | 110.04 |
| Current amounts owed by group member comp. | 184.33 | ||||
| Prepayments and accrued income | 41.98 | 69.94 | 39.76 | 66.77 | 27.77 |
| Current other receivables | 239.33 | 174.10 | 865.33 | 897.34 | 1 095.51 |
| Current deferred tax assets | 11.15 | 5.89 | |||
| Short term receivables total | 1 426.94 | 2 251.40 | 2 033.72 | 1 625.99 | 1 423.54 |
| Balance sheet total (assets) | 2 682.08 | 8 059.68 | 4 142.26 | 2 314.11 | 2 068.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 0.00 | 135.01 | 39.16 | 209.68 | 260.15 |
| Profit of the financial year | 35.01 | -95.85 | 170.52 | 50.47 | -96.61 |
| Shareholders equity total | 115.01 | 119.16 | 289.68 | 340.15 | 243.54 |
| Provisions | 41.16 | 20.97 | 21.78 | 21.17 | |
| Non-current deferred tax liabilities | 64.23 | 15.75 | |||
| Non-current liabilities total | 64.23 | 15.75 | |||
| Current loans from credit institutions | 1 157.01 | 5 542.22 | 2 253.41 | 331.04 | 869.42 |
| Advances received | 1 020.65 | ||||
| Current trade creditors | 160.73 | 374.72 | 125.39 | 615.39 | 573.81 |
| Current owed to participating | 16.78 | 11.17 | 18.91 | 32.53 | 23.06 |
| Current owed to group member | 500.46 | 267.41 | 375.59 | 147.51 | |
| Short-term deferred tax liabilities | 152.56 | 64.23 | 15.75 | ||
| Other non-interest bearing current liabilities | 538.37 | 703.37 | 993.29 | 736.51 | 343.20 |
| Accruals and deferred income | 9.83 | ||||
| Current liabilities total | 2 525.91 | 7 919.55 | 3 766.58 | 1 937.04 | 1 825.25 |
| Balance sheet total (liabilities) | 2 682.08 | 8 059.68 | 4 142.26 | 2 314.11 | 2 068.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.