Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bellamy International ApS — Credit Rating and Financial Key Figures
CVR number: 36976381
Bredgade 30, 1260 København K
tel: 20147410
Income statement (kUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 189.13 | - 104.47 | 144.75 | 169.11 | -55.44 |
| Employee benefit expenses | -19.05 | -12.58 | -18.86 | -18.56 | -32.57 |
| Total depreciation | -2.21 | -1.08 | -1.08 | ||
| EBIT | 167.88 | - 118.13 | 124.81 | 150.56 | -88.01 |
| Other financial income | 19.08 | 14.61 | 1.56 | 0.05 | |
| Other financial expenses | -26.72 | -14.55 | - 102.91 | -1.76 | -0.52 |
| Net income from associates (fin.) | 14.84 | 160.70 | -2.50 | 295.13 | |
| Pre-tax profit | 175.07 | 28.02 | 34.01 | 445.49 | -88.47 |
| Income taxes | -38.98 | 28.95 | -30.29 | -32.96 | 19.26 |
| Net earnings | 136.09 | 56.97 | 3.72 | 412.53 | -69.22 |
Assets (kUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2.16 | 1.08 | |||
| Tangible assets total | 2.16 | 1.08 | |||
| Holdings in group member companies | 26.13 | 183.65 | 181.15 | 476.28 | 476.28 |
| Investments total | 28.13 | 185.65 | 183.26 | 478.39 | 478.39 |
| Non-current loans receivable | 5.71 | ||||
| Long term receivables total | 5.71 | ||||
| Finished products/goods | 13.75 | 13.75 | |||
| Inventories total | 13.75 | 13.75 | |||
| Current trade debtors | 15.16 | 263.75 | 418.50 | ||
| Current amounts owed by group member comp. | 188.19 | 778.33 | 913.95 | 860.12 | 860.12 |
| Prepayments and accrued income | 0.67 | 0.59 | |||
| Current other receivables | 9.02 | 7.73 | 84.40 | 14.11 | 8.24 |
| Current deferred tax assets | 45.73 | 45.73 | 19.26 | ||
| Short term receivables total | 197.87 | 832.39 | 1 059.24 | 1 137.98 | 1 306.12 |
| Other current investments | 597.66 | 496.06 | 400.00 | 5.71 | 5.71 |
| Cash and bank deposits | 244.04 | 107.38 | 90.64 | 101.02 | 24.69 |
| Cash and cash equivalents | 841.69 | 603.44 | 490.64 | 106.73 | 30.39 |
| Balance sheet total (assets) | 1 069.85 | 1 622.56 | 1 752.61 | 1 736.86 | 1 814.90 |
Equity and liabilities (kUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 7.93 | 7.93 | 7.93 | 7.93 | 7.93 |
| Other reserves | 175.89 | 173.39 | 468.51 | 468.51 | |
| Retained earnings | 197.95 | 158.15 | 217.63 | -73.78 | 338.75 |
| Profit of the financial year | 136.09 | 56.97 | 3.72 | 412.53 | -69.22 |
| Shareholders equity total | 341.97 | 398.95 | 402.67 | 815.20 | 745.98 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.44 | 1.54 | 0.13 | 1.57 | 0.49 |
| Current trade creditors | 126.75 | 77.00 | 250.75 | ||
| Current owed to participating | 11.37 | 11.30 | 11.04 | 10.79 | |
| Current owed to group member | 41.38 | 651.98 | 642.87 | 641.04 | 643.11 |
| Short-term deferred tax liabilities | 38.98 | 38.98 | 79.55 | ||
| Other non-interest bearing current liabilities | 520.33 | 519.73 | 539.09 | 17.27 | 414.53 |
| Current liabilities total | 727.88 | 1 223.61 | 1 349.94 | 921.66 | 1 068.92 |
| Balance sheet total (liabilities) | 1 069.85 | 1 622.56 | 1 752.61 | 1 736.86 | 1 814.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.