Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S. SØNDERGAARD BILER ApS — Credit Rating and Financial Key Figures
CVR number: 39505711
Maglebjergvej 16, 3200 Helsinge
oerbyvingaard@mail.dk
tel: 47311320
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 396.00 | 1 178.00 | 1 283.00 | 1 247.00 | 1 341.19 |
| Employee benefit expenses | - 724.00 | - 726.00 | - 726.00 | - 720.00 | - 726.06 |
| Total depreciation | - 203.00 | - 184.00 | - 173.00 | - 170.00 | - 170.17 |
| EBIT | 469.00 | 268.00 | 384.00 | 357.00 | 444.97 |
| Other financial income | 31.00 | 32.00 | 46.00 | 88.00 | 66.60 |
| Other financial expenses | - 198.00 | - 200.00 | - 180.00 | - 184.00 | - 192.31 |
| Net income from associates (fin.) | -30.00 | 204.00 | 283.00 | 480.00 | 443.95 |
| Pre-tax profit | 272.00 | 304.00 | 533.00 | 741.00 | 763.21 |
| Income taxes | -66.00 | -22.00 | -55.00 | -57.00 | -70.25 |
| Net earnings | 206.00 | 282.00 | 478.00 | 684.00 | 692.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 10 361.00 | 10 181.00 | 10 011.00 | 9 841.00 | 9 672.42 |
| Buildings | 9.00 | 8.00 | 8.00 | 7.00 | 6.42 |
| Machinery and equipment | 6.00 | 3.00 | |||
| Tangible assets total | 10 376.00 | 10 192.00 | 10 019.00 | 9 848.00 | 9 678.84 |
| Holdings in group member companies | 13 529.00 | 13 732.00 | 14 017.00 | 14 497.00 | 15 250.87 |
| Investments total | 13 529.00 | 13 732.00 | 14 017.00 | 14 497.00 | 15 250.87 |
| Long term receivables total | |||||
| Finished products/goods | 1 008.00 | 1 008.00 | 1 008.00 | 879.00 | 824.53 |
| Inventories total | 1 008.00 | 1 008.00 | 1 008.00 | 879.00 | 824.53 |
| Current amounts owed by group member comp. | 1 798.00 | 1 853.00 | 1 875.00 | 1 929.00 | 1 950.98 |
| Prepayments and accrued income | 3.00 | 2.02 | |||
| Current deferred tax assets | 15.00 | 53.00 | 43.00 | 31.00 | 18.18 |
| Short term receivables total | 1 813.00 | 1 906.00 | 1 918.00 | 1 963.00 | 1 971.18 |
| Cash and bank deposits | 1 980.00 | 2 133.00 | 2 751.00 | 3 309.00 | 4 099.87 |
| Cash and cash equivalents | 1 980.00 | 2 133.00 | 2 751.00 | 3 309.00 | 4 099.87 |
| Balance sheet total (assets) | 28 706.00 | 28 971.00 | 29 713.00 | 30 496.00 | 31 825.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Other reserves | 11 664.00 | 11 868.00 | 12 151.00 | 12 632.00 | 13 075.78 |
| Retained earnings | 4 018.00 | 4 020.00 | 4 020.00 | 4 016.00 | 4 256.32 |
| Profit of the financial year | 206.00 | 282.00 | 478.00 | 684.00 | 692.96 |
| Shareholders equity total | 16 088.00 | 16 370.00 | 16 849.00 | 17 532.00 | 18 225.07 |
| Provisions | 1 389.00 | 1 464.00 | 1 562.00 | 1 650.00 | 1 738.69 |
| Non-current liabilities total | |||||
| Current trade creditors | 17.00 | 14.00 | 14.00 | 14.00 | 13.66 |
| Current owed to group member | 10 523.00 | 10 516.00 | 10 618.00 | 10 642.00 | 11 187.80 |
| Other non-interest bearing current liabilities | 689.00 | 607.00 | 670.00 | 658.00 | 660.09 |
| Current liabilities total | 11 229.00 | 11 137.00 | 11 302.00 | 11 314.00 | 11 861.55 |
| Balance sheet total (liabilities) | 28 706.00 | 28 971.00 | 29 713.00 | 30 496.00 | 31 825.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.