PADBORG EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 33389795
Gl Kolding Landevej 20, 7100 Vejle
sh@nordanejendomme.dk
tel: 20154415
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 945.53 | 1 907.19 | 2 160.36 | 2 972.46 | 2 769.67 |
Employee benefit expenses | -53.39 | - 230.83 | - 840.54 | -1 735.03 | - 743.62 |
Other operating expenses | -12.94 | ||||
Total depreciation | - 130.73 | - 270.23 | - 142.86 | - 184.82 | - 210.48 |
Reduction in value of non-current assets | 904.39 | 5 122.11 | 823.34 | -2 576.41 | |
EBIT | 1 761.41 | 2 310.53 | 6 299.07 | 1 875.94 | - 773.77 |
Other financial income | 2.32 | 43.89 | 0.37 | 0.05 | |
Other financial expenses | - 769.18 | - 315.86 | - 560.38 | - 575.75 | - 846.83 |
Pre-tax profit | 992.24 | 1 996.99 | 5 782.58 | 1 300.57 | -1 620.55 |
Income taxes | - 219.99 | - 403.51 | -1 353.88 | - 287.85 | 331.27 |
Net earnings | 772.25 | 1 593.48 | 4 428.70 | 1 012.72 | -1 289.28 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 29 690.13 | 36 353.04 | 43 000.00 | 45 357.00 | 47 163.00 |
Machinery and equipment | 884.61 | 734.38 | 814.52 | 772.20 | 879.68 |
Tangible assets total | 30 574.74 | 37 087.42 | 43 814.52 | 46 129.20 | 48 042.68 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 165.25 | 115.25 | |||
Inventories total | 165.25 | 115.25 | |||
Current trade debtors | 70.21 | 359.81 | 730.13 | 495.59 | 137.38 |
Current amounts owed by group member comp. | 2 216.36 | 2 205.62 | 1 618.23 | 503.61 | 16.04 |
Current owed by particip. interest comp. | 89.70 | 562.11 | |||
Prepayments and accrued income | 100.06 | ||||
Current other receivables | 1 541.95 | 513.02 | 291.95 | 1 753.55 | 1 566.22 |
Short term receivables total | 3 828.51 | 3 168.16 | 2 640.32 | 3 414.92 | 1 719.63 |
Cash and bank deposits | 14.82 | 22.21 | 2 867.97 | 4.42 | 44.60 |
Cash and cash equivalents | 14.82 | 22.21 | 2 867.97 | 4.42 | 44.60 |
Balance sheet total (assets) | 34 418.07 | 40 277.79 | 49 322.80 | 49 713.78 | 49 922.16 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 400.00 | 2 400.00 | 2 400.00 | 2 400.00 | 2 400.00 |
Shares repurchased | 1 000.00 | 1 000.00 | |||
Retained earnings | 7 886.78 | 8 659.02 | 10 252.51 | 13 681.21 | 13 693.93 |
Profit of the financial year | 772.25 | 1 593.48 | 4 428.70 | 1 012.72 | -1 289.28 |
Shareholders equity total | 11 059.02 | 12 652.51 | 17 081.21 | 18 093.93 | 15 804.65 |
Provisions | 1 929.85 | 2 333.35 | 3 687.23 | 4 163.57 | 3 995.43 |
Non-current loans from credit institutions | 13 340.80 | 12 639.49 | 20 124.62 | 19 101.67 | 18 562.52 |
Non-current liabilities total | 13 340.80 | 12 639.49 | 20 124.62 | 19 101.67 | 18 562.52 |
Current loans from credit institutions | 3 828.39 | 3 977.18 | 1 994.18 | 2 865.50 | 5 396.27 |
Advances received | 1 500.00 | 717.85 | 31.10 | ||
Current trade creditors | 1 125.62 | 1 864.38 | 1 508.39 | 1 051.16 | 681.37 |
Current owed to participating | 975.34 | 984.22 | 1 009.27 | 993.72 | 763.76 |
Current owed to group member | 0.70 | 4 410.46 | 2 851.08 | 2 310.33 | 3 741.16 |
Other non-interest bearing current liabilities | 658.36 | 698.36 | 1 066.82 | 1 133.91 | 945.89 |
Current liabilities total | 8 088.41 | 12 652.44 | 8 429.74 | 8 354.61 | 11 559.55 |
Balance sheet total (liabilities) | 34 418.07 | 40 277.79 | 49 322.80 | 49 713.78 | 49 922.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.