Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PHARMA-TECH A/S — Credit Rating and Financial Key Figures
CVR number: 32940897
Messingvej 23, 8940 Randers SV
mail@pharma-tech.dk
tel: 86481166
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18 037.79 | 19 733.42 | 24 106.59 | 27 253.73 | 32 243.34 |
| Employee benefit expenses | -10 810.31 | -10 839.42 | -12 019.53 | -13 680.79 | -19 244.51 |
| Other operating expenses | -18.15 | - 627.41 | |||
| Total depreciation | -3 048.73 | -3 132.31 | -3 521.26 | -3 822.03 | -5 148.69 |
| EBIT | 4 160.60 | 5 761.69 | 8 565.80 | 9 123.51 | 7 850.14 |
| Other financial income | 0.46 | 2.79 | 1.08 | 76.04 | |
| Other financial expenses | - 172.46 | - 197.30 | - 289.50 | - 638.52 | - 844.35 |
| Pre-tax profit | 3 988.60 | 5 564.39 | 8 279.08 | 8 486.07 | 7 081.84 |
| Income taxes | - 877.55 | -1 228.46 | -1 825.98 | -1 886.84 | -1 444.94 |
| Net earnings | 3 111.04 | 4 335.93 | 6 453.10 | 6 599.23 | 5 636.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 100.92 | 1 676.51 | 1 252.70 | 17 122.47 | 22 041.19 |
| Machinery and equipment | 11 253.65 | 11 662.34 | 14 124.97 | 1 288.79 | 1 317.72 |
| Advance payments and construction in progress | 690.41 | 756.80 | 4 478.80 | 5 274.55 | |
| Tangible assets total | 14 044.98 | 14 095.66 | 19 856.47 | 23 685.80 | 23 358.90 |
| Investments total | 1 117.87 | 1 117.87 | |||
| Non-current other receivables | 775.39 | 788.89 | 843.89 | ||
| Long term receivables total | 775.39 | 788.89 | 843.89 | ||
| Raw materials and consumables | 2 866.25 | 2 883.36 | 3 035.71 | 4 569.90 | 3 888.92 |
| Finished products/goods | 4 987.77 | 4 608.86 | 3 977.98 | 4 921.31 | 5 564.38 |
| Advance payments | 123.77 | 240.44 | 694.78 | 599.15 | 471.47 |
| Inventories total | 7 977.79 | 7 732.65 | 7 708.47 | 10 090.36 | 9 924.77 |
| Current trade debtors | 4 881.78 | 5 758.63 | 9 781.22 | 9 035.31 | 8 276.93 |
| Prepayments and accrued income | 395.05 | 72.06 | 738.24 | 1 906.53 | 1 673.72 |
| Current other receivables | 350.08 | 7.47 | 0.09 | 19.34 | 280.64 |
| Current deferred tax assets | 848.46 | ||||
| Short term receivables total | 5 626.91 | 5 838.17 | 10 519.55 | 10 961.18 | 11 079.75 |
| Cash and bank deposits | 234.66 | 1 015.98 | 1 639.95 | 19.69 | 440.40 |
| Cash and cash equivalents | 234.66 | 1 015.98 | 1 639.95 | 19.69 | 440.40 |
| Balance sheet total (assets) | 28 659.74 | 29 471.34 | 40 568.33 | 45 874.91 | 45 921.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 8 000.00 | 4 000.00 | 4 000.00 |
| Retained earnings | 11 820.38 | 12 931.43 | 9 267.35 | 11 720.45 | 14 319.69 |
| Profit of the financial year | 3 111.04 | 4 335.93 | 6 453.10 | 6 599.23 | 5 636.89 |
| Shareholders equity total | 17 431.43 | 19 767.35 | 24 220.45 | 22 819.69 | 24 456.58 |
| Provisions | 266.22 | 245.89 | 184.78 | 114.47 | 107.88 |
| Non-current loans from credit institutions | 9 119.67 | 11 978.61 | |||
| Non-current leasing loans | 1 440.64 | 3 522.22 | 6 703.08 | ||
| Non-current liabilities total | 1 440.64 | 3 522.22 | 6 703.08 | 9 119.67 | 11 978.61 |
| Current loans from credit institutions | 3 460.42 | 534.80 | 11.62 | 6 553.16 | 3 605.30 |
| Current trade creditors | 2 607.29 | 1 284.54 | 4 877.98 | 2 280.36 | 5 034.71 |
| Current owed to participating | 2 058.78 | 2 029.69 | 6.88 | 2 182.19 | |
| Short-term deferred tax liabilities | 232.17 | 364.79 | 1 051.09 | 1 083.14 | |
| Other non-interest bearing current liabilities | 1 162.78 | 1 722.06 | 3 512.44 | 1 722.24 | 738.62 |
| Current liabilities total | 9 521.45 | 5 935.88 | 9 460.01 | 13 821.08 | 9 378.63 |
| Balance sheet total (liabilities) | 28 659.74 | 29 471.34 | 40 568.33 | 45 874.91 | 45 921.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.